Skip to content

AURUM72: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AURUM72

BE 0780.658.770
NACE 43.341, Painting of buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€549
2024 · -€955+€406
Equity
-€5,292
2024 · -€3,743-€1,549
Cash
-
2024 · €33-€33
Balance sheet total
€27
2024 · €1,868-€1,841

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,835

    no longer reported in 2025 (was €1,835)

  • Cash -€33

    no longer reported in 2025 (was €33)

    mainly Other debts (-€1,101) and Contributions, distributions and other (-€1,000)

  • Deferred charges and accrued income +€27

    new in 2025: €27

Equity and liabilities
  • Other debts -€1,101

    down €1,101 (-20.7%), from €5,312 to €4,212

  • Contributions -€1,000

    down €1,000 (-50.0%), from €2,000 to €1,000

  • Profit (loss) carried forward -€549

    down €549 (-9.6%), from -€5,743 to -€6,292

  • Trade debts +€410

    up €410 (+137.5%), from €298 to €708

  • Accrued charges and deferred income +€400

    new in 2025: €400

Income statement
  • Gross operating margin +€1,337

    up €1,337, from -€757 to €580

  • Financial charges +€959

    up €959 (+1330.4%), from €72 to €1,031

  • Other operating charges -€27

    down €27 (-21.6%), from €126 to €99

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€955
Gross operating margin +€1,337
Other operating charges +€27
Financial charges -€959
Result 2025 -€549

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€967
Investment €0
Financing -€1,000
Cash 2024 €33
Net result for the year -€549
Receivables within one year +€1,835
Deferred charges and accrued income -€27
Trade debts +€410
Other debts -€1,101
Accrued charges and deferred income +€400
Contributions, distributions and other -€1,000
Cash 2025 €0
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,868 €27 -€1,841 -98.5%
Current assets 29/58 €1,868 €27 -€1,841 -98.5%
Amounts receivable within one year 40/41 €1,835 - -€1,835
Other amounts receivable 41 €1,835 - -€1,835
Cash at bank and in hand 54/58 €33 - -€33
Deferred charges and accrued income 490/1 - €27 +€27
Total equity and liabilities 10/49 €1,868 €27 -€1,841 -98.5%
Equity 10/15 -€3,743 -€5,292 -€1,549 -41.4%
Contributions 10/11 €2,000 €1,000 -€1,000 -50.0%
Profit (loss) carried forward 14 -€5,743 -€6,292 -€549 -9.6%
Amounts payable 17/49 €5,611 €5,319 -€291 -5.2%
Amounts payable within one year 42/48 €5,611 €4,919 -€691 -12.3%
Trade debts 44 €298 €708 +€410 +137.5%
Suppliers 440/4 €298 €708 +€410 +137.5%
Other amounts payable 47/48 €5,312 €4,212 -€1,101 -20.7%
Accrued charges and deferred income 492/3 - €400 +€400
Non-recurring operating income 76A - €3,182 +€3,182
Other operating charges 640/8 €126 €99 -€27 -21.6%
Gross operating margin 9900 -€757 €580 +€1,337
Operating profit (loss) 9901 -€883 €482 +€1,365
Financial charges 65/66B €72 €1,031 +€959 +1330.4%
Recurring financial charges 65 €72 €1,031 +€959 +1330.4%
Profit (loss) for the period before taxes 9903 -€955 -€549 +€406 +42.5%
Profit (loss) for the period 9904 -€955 -€549 +€406 +42.5%
Profit (loss) for the period to be appropriated 9905 -€955 -€549 +€406 +42.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.