Audax-Technologies: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Audax-Technologies
Largest movements
- Receivables within one year -€640,286
down €640,286 (-95.3%), from €672,004 to €31,718
of which Other amounts receivable: -€646,756
- Cash -€68,871
down €68,871 (-47.7%), from €144,488 to €75,617
mainly Contributions, distributions and other (-€773,951) and Receivables after one year (-€60,000)
- Receivables after one year +€60,000
new in 2025: €60,000
- Tangible fixed assets -€11,369
down €11,369 (-38.5%), from €29,530 to €18,162
- Reserves -€669,467
down €669,467 (-83.6%), from €800,797 to €131,330
- Financial income -€581,310
down €581,310 (-99.3%), from €585,463 to €4,154
- Gross operating margin -€53,017
down €53,017 (-26.7%), from €198,401 to €145,384
- Taxes -€10,640
down €10,640 (-24.4%), from €43,603 to €32,964
- Depreciation +€6,793
up €6,793 (+148.5%), from €4,575 to €11,369
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €848,498 | €190,684 | -€657,814 | -77.5% |
| Fixed assets | 21/28 | €31,030 | €18,162 | -€12,869 | -41.5% |
| Tangible fixed assets | 22/27 | €29,530 | €18,162 | -€11,369 | -38.5% |
| Furniture and vehicles | 24 | €29,530 | €18,162 | -€11,369 | -38.5% |
| Financial fixed assets | 28 | €1,500 | €0 | -€1,500 | -100.0% |
| Current assets | 29/58 | €817,468 | €172,522 | -€644,946 | -78.9% |
| Amounts receivable after more than one year | 29 | - | €60,000 | +€60,000 | |
| Other amounts receivable | 291 | - | €60,000 | +€60,000 | |
| Amounts receivable within one year | 40/41 | €672,004 | €31,718 | -€640,286 | -95.3% |
| Trade receivables | 40 | €15,730 | €22,199 | +€6,469 | +41.1% |
| Other amounts receivable | 41 | €656,274 | €9,519 | -€646,756 | -98.5% |
| Cash at bank and in hand | 54/58 | €144,488 | €75,617 | -€68,871 | -47.7% |
| Deferred charges and accrued income | 490/1 | €975 | €5,187 | +€4,212 | +431.8% |
| Total equity and liabilities | 10/49 | €848,498 | €190,684 | -€657,814 | -77.5% |
| Equity | 10/15 | €801,797 | €132,330 | -€669,467 | -83.5% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €800,797 | €131,330 | -€669,467 | -83.6% |
| Distributable reserves | 133 | €800,797 | €131,330 | -€669,467 | -83.6% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €46,701 | €58,354 | +€11,653 | +25.0% |
| Amounts payable within one year | 42/48 | €46,676 | €58,354 | +€11,678 | +25.0% |
| Trade debts | 44 | €1,322 | €5,946 | +€4,625 | +350.0% |
| Suppliers | 440/4 | €1,322 | €5,946 | +€4,625 | +350.0% |
| Taxes, remuneration and social security | 45 | €43,603 | €45,074 | +€1,471 | +3.4% |
| Taxes | 450/3 | €43,603 | €45,074 | +€1,471 | +3.4% |
| Other amounts payable | 47/48 | €1,751 | €7,333 | +€5,583 | +318.9% |
| Accrued charges and deferred income | 492/3 | €25 | €0 | -€25 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,575 | €11,369 | +€6,793 | +148.5% |
| Other operating charges | 640/8 | €387 | €621 | +€234 | +60.4% |
| Gross operating margin | 9900 | €198,401 | €145,384 | -€53,017 | -26.7% |
| Operating profit (loss) | 9901 | €193,438 | €133,394 | -€60,044 | -31.0% |
| Financial income | 75/76B | €585,463 | €4,154 | -€581,310 | -99.3% |
| Recurring financial income | 75 | €585,463 | €4,154 | -€581,310 | -99.3% |
| Financial charges | 65/66B | €0 | €100 | +€100 | |
| Recurring financial charges | 65 | €0 | €100 | +€100 | |
| Profit (loss) for the period before taxes | 9903 | €778,901 | €137,447 | -€641,454 | -82.4% |
| Income taxes | 67/77 | €43,603 | €32,964 | -€10,640 | -24.4% |
| Profit (loss) for the period | 9904 | €735,298 | €104,484 | -€630,814 | -85.8% |
| Profit (loss) for the period to be appropriated | 9905 | €735,298 | €104,484 | -€630,814 | -85.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.