Skip to content

Audax Financial Controlling: what changed

What changed

Audax Financial Controlling

BE 0878.799.610
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,572
2024 · €14,396-€11,824
Equity
€332,765
2024 · €330,193+€2,572
Cash
€5,616
2024 · €8,773-€3,157
Balance sheet total
€375,511
2024 · €381,968-€6,457

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Tax, wage and social debts -€4,858

      down €4,858 (-86.5%), from €5,615 to €757

    • Debts after one year -€4,401

      down €4,401 (-10.5%), from €41,808 to €37,407

    Income statement
    • Gross operating margin -€20,295

      down €20,295 (-82.7%), from €24,538 to €4,243

    • Taxes -€7,056

      down €7,056, from €6,515 to -€541

    • Financial income +€1,141

      up €1,141 (+170%), from €672 to €1,813

    • Financial charges -€274

      down €274 (-11.0%), from €2,495 to €2,221

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €14,396
    Gross operating margin -€20,295
    Financial income +€1,141
    Financial charges +€274
    Taxes +€7,056
    Result 2025 €2,572
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€1,638
    Investment -€598
    Financing -€4,197
    Cash 2024 €8,773
    Net result for the year +€2,572
    Depreciation +€1,804
    Receivables within one year +€2,094
    Trade debts +€26
    Tax, wage and social debts -€4,858
    Current investments -€598
    Debts after one year -€4,401
    Current portion of long-term debt +€204
    Cash 2025 €5,616
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €381,968 €375,511 -€6,457 -1.7%
    Fixed assets 21/28 €197,556 €195,752 -€1,804 -0.9%
    Tangible fixed assets 22/27 €197,556 €195,752 -€1,804 -0.9%
    Land and buildings 22 €197,556 €195,752 -€1,804 -0.9%
    Current assets 29/58 €184,412 €179,759 -€4,653 -2.5%
    Amounts receivable within one year 40/41 €29,110 €27,016 -€2,094 -7.2%
    Trade receivables 40 €15,917 €6,004 -€9,913 -62.3%
    Other amounts receivable 41 €13,193 €21,012 +€7,819 +59.3%
    Current investments 50/53 €146,529 €147,127 +€598 +0.4%
    Cash at bank and in hand 54/58 €8,773 €5,616 -€3,157 -36.0%
    Total equity and liabilities 10/49 €381,968 €375,511 -€6,457 -1.7%
    Equity 10/15 €330,193 €332,765 +€2,572 +0.8%
    Contributions 10/11 €18,550 €18,550 = 0.0%
    Reserves 13 €1,855 €1,855 = 0.0%
    Distributable reserves 133 €1,855 €1,855 = 0.0%
    Profit (loss) carried forward 14 €309,788 €312,360 +€2,572 +0.8%
    Amounts payable 17/49 €51,775 €42,746 -€9,029 -17.4%
    Amounts payable after more than one year 17 €41,808 €37,407 -€4,401 -10.5%
    Financial debts 170/4 €41,808 €37,407 -€4,401 -10.5%
    Amounts payable within one year 42/48 €9,967 €5,339 -€4,628 -46.4%
    Current portion of amounts payable after more than one year 42 €4,197 €4,401 +€204 +4.9%
    Trade debts 44 €155 €181 +€26 +16.8%
    Suppliers 440/4 €155 €181 +€26 +16.8%
    Taxes, remuneration and social security 45 €5,615 €757 -€4,858 -86.5%
    Taxes 450/3 €5,615 €757 -€4,858 -86.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,804 €1,804 = 0.0%
    Gross operating margin 9900 €24,538 €4,243 -€20,295 -82.7%
    Operating profit (loss) 9901 €22,734 €2,439 -€20,295 -89.3%
    Financial income 75/76B €672 €1,813 +€1,141 +170%
    Recurring financial income 75 €672 €1,813 +€1,141 +170%
    Financial charges 65/66B €2,495 €2,221 -€274 -11.0%
    Recurring financial charges 65 €2,495 €2,221 -€274 -11.0%
    Profit (loss) for the period before taxes 9903 €20,911 €2,031 -€18,880 -90.3%
    Income taxes 67/77 €6,515 -€541 -€7,056
    Profit (loss) for the period 9904 €14,396 €2,572 -€11,824 -82.1%
    Profit (loss) for the period to be appropriated 9905 €14,396 €2,572 -€11,824 -82.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.