Skip to content

AUDANE INVEST: what changed

What changed

AUDANE INVEST

BE 0816.921.429
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.8m
2024 · -€881,623+€2.7m
Equity
€843,295
2024 · -€948,410+€1.8m
Cash
€6,883
2024 · €3,988+€2,895
Balance sheet total
€19.6m
2024 · €20.5m-€946,857

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€948,066

    down €948,066 (-4.6%), from €20.5m to €19.6m

Equity and liabilities
  • Other debts -€2.8m

    down €2.8m (-34.3%), from €8.2m to €5.4m

  • Profit (loss) carried forward +€1.7m

    up €1.7m (+28.6%), from -€5.9m to -€4.2m

Income statement
  • Financial income +€2.6m

    new in 2025: €2.6m

  • Gross operating margin +€1.1m

    up €1.1m, from -€5,455 to €1.1m

  • Financial charges +€107,813

    up €107,813 (+12.3%), from €875,201 to €983,014

    of which Non-recurring financial charges: +€134,927

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€881,623
Gross operating margin +€1.1m
Other operating charges +€941
Other operating items -€983,084
Financial income +€2.6m
Financial charges -€107,813
Result 2025 €1.8m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€945,171
Investment +€948,066
Financing €0
Cash 2024 €3,988
Net result for the year +€1.8m
Smaller working-capital items +€4,077
Trade debts +€70,735
Other debts -€2.8m
Investment in fixed assets (net) +€948,066
Cash 2025 €6,883
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,542,992 €19,596,135 -€946,857 -4.6%
Fixed assets 21/28 €20,537,318 €19,589,252 -€948,066 -4.6%
Financial fixed assets 28 €20,537,318 €19,589,252 -€948,066 -4.6%
Current assets 29/58 €5,674 €6,883 +€1,209 +21.3%
Amounts receivable within one year 40/41 €1,686 - -€1,686
Other amounts receivable 41 €1,686 - -€1,686
Cash at bank and in hand 54/58 €3,988 €6,883 +€2,895 +72.6%
Total equity and liabilities 10/49 €20,542,992 €19,596,135 -€946,857 -4.6%
Equity 10/15 -€948,410 €843,295 +€1.8m
Contributions 10/11 €5,000,000 €5,000,000 = 0.0%
Capital 10 €5,000,000 €5,000,000 = 0.0%
Issued capital 100 €5,000,000 €5,000,000 = 0.0%
Reserves 13 - €89,585 +€89,585
Non-distributable reserves 130/1 - €89,585 +€89,585
Legal reserve 130 - €89,585 +€89,585
Profit (loss) carried forward 14 -€5,948,410 -€4,246,290 +€1.7m +28.6%
Amounts payable 17/49 €21,491,402 €18,752,839 -€2.7m -12.7%
Amounts payable after more than one year 17 €13,292,339 €13,292,339 = 0.0%
Financial debts 170/4 €13,292,339 €13,292,339 = 0.0%
Amounts payable within one year 42/48 €8,199,063 €5,460,501 -€2.7m -33.4%
Trade debts 44 - €70,735 +€70,735
Suppliers 440/4 - €70,735 +€70,735
Taxes, remuneration and social security 45 - €2,391 +€2,391
Taxes 450/3 - €2,391 +€2,391
Other amounts payable 47/48 €8,199,063 €5,387,375 -€2.8m -34.3%
Non-recurring operating income 76A - €1,202,016 +€1.2m
Other operating charges 640/8 €968 €26 -€941 -97.3%
Non-recurring operating charges 66A - €983,084 +€983,084
Gross operating margin 9900 -€5,455 €1,108,820 +€1.1m
Operating profit (loss) 9901 -€6,423 €125,709 +€132,132
Financial income 75/76B - €2,649,010 +€2.6m
Recurring financial income 75 - €2,649,010 +€2.6m
Financial charges 65/66B €875,201 €983,014 +€107,813 +12.3%
Recurring financial charges 65 €875,201 €848,087 -€27,114 -3.1%
Non-recurring financial charges 66B - €134,927 +€134,927
Profit (loss) for the period before taxes 9903 -€881,623 €1,791,705 +€2.7m
Profit (loss) for the period 9904 -€881,623 €1,791,705 +€2.7m
Profit (loss) for the period to be appropriated 9905 -€881,623 €1,791,705 +€2.7m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.