Skip to content

ATTOU: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATTOU

BE 0831.503.301
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€50,950
2024 · €23,610+€27,341
Equity
€502,798
2024 · €451,848+€50,950
Cash
€31,133
2024 · €22,501+€8,632
Balance sheet total
€2.2m
2024 · €2.2m-€49,341

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€75,535

    down €75,535 (-4.0%), from €1.9m to €1.8m

    of which Land and buildings: -€89,343

Equity and liabilities
  • Debts after one year -€111,605

    down €111,605 (-7.0%), from €1.6m to €1.5m

    of which Financial debts: -€111,605

  • Profit (loss) carried forward +€50,950

    up €50,950 (+12.2%), from €418,838 to €469,788

Income statement
  • Depreciation -€23,888

    down €23,888 (-18.9%), from €126,572 to €102,684

  • Gross operating margin +€13,256

    up €13,256 (+5.5%), from €239,595 to €252,851

  • Other operating charges +€8,452

    up €8,452 (+36.8%), from €22,945 to €31,397

  • Taxes -€4,841

    down €4,841 (-30.4%), from €15,943 to €11,103

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,610
Gross operating margin +€13,256
Depreciation +€23,888
Other operating charges -€8,452
Other operating items -€7,811
Financial income +€646
Financial charges +€973
Taxes +€4,841
Result 2025 €50,950

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€146,209
Investment -€27,149
Financing -€110,428
Cash 2024 €22,501
Net result for the year +€50,950
Depreciation +€102,684
Receivables within one year -€18,477
Deferred charges and accrued income +€915
Trade debts +€11,650
Accrued charges and deferred income -€1,513
Investment in fixed assets (net) -€27,149
Debts after one year -€111,605
Current portion of long-term debt +€1,177
Cash 2025 €31,133
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,207,843 €2,158,502 -€49,341 -2.2%
Fixed assets 21/28 €1,873,464 €1,797,929 -€75,535 -4.0%
Tangible fixed assets 22/27 €1,873,464 €1,797,929 -€75,535 -4.0%
Land and buildings 22 €1,789,065 €1,699,722 -€89,343 -5.0%
Plant, machinery and equipment 23 €88 €1,804 +€1,715 +1939.3%
Furniture and vehicles 24 €84,311 €96,404 +€12,093 +14.3%
Current assets 29/58 €334,379 €360,573 +€26,194 +7.8%
Amounts receivable within one year 40/41 €302,340 €320,817 +€18,477 +6.1%
Other amounts receivable 41 €302,340 €320,817 +€18,477 +6.1%
Current investments 50/53 €1,330 €1,330 = 0.0%
Cash at bank and in hand 54/58 €22,501 €31,133 +€8,632 +38.4%
Deferred charges and accrued income 490/1 €8,209 €7,294 -€915 -11.1%
Total equity and liabilities 10/49 €2,207,843 €2,158,502 -€49,341 -2.2%
Equity 10/15 €451,848 €502,798 +€50,950 +11.3%
Contributions 10/11 €12,400 €12,400 = 0.0%
Capital 10 €12,400 €12,400 = 0.0%
Issued capital 100 €18,600 €12,400 -€6,200 -33.3%
Uncalled capital 101 €6,200 - -€6,200
Reserves 13 €20,610 €20,610 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €18,750 €18,750 = 0.0%
Profit (loss) carried forward 14 €418,838 €469,788 +€50,950 +12.2%
Amounts payable 17/49 €1,755,995 €1,655,704 -€100,291 -5.7%
Amounts payable after more than one year 17 €1,605,563 €1,493,957 -€111,605 -7.0%
Financial debts 170/4 €1,593,013 €1,481,407 -€111,605 -7.0%
Other amounts payable 178/9 €12,550 €12,550 = 0.0%
Amounts payable within one year 42/48 €136,237 €149,064 +€12,827 +9.4%
Current portion of amounts payable after more than one year 42 €133,592 €134,769 +€1,177 +0.9%
Trade debts 44 €2,645 €14,295 +€11,650 +440.5%
Suppliers 440/4 €2,645 €14,295 +€11,650 +440.5%
Accrued charges and deferred income 492/3 €14,195 €12,682 -€1,513 -10.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €126,572 €102,684 -€23,888 -18.9%
Other operating charges 640/8 €22,945 €31,397 +€8,452 +36.8%
Non-recurring operating charges 66A - €7,811 +€7,811
Gross operating margin 9900 €239,595 €252,851 +€13,256 +5.5%
Operating profit (loss) 9901 €90,077 €110,959 +€20,882 +23.2%
Financial income 75/76B €263 €909 +€646 +245.3%
Recurring financial income 75 €263 €909 +€646 +245.3%
Financial charges 65/66B €50,788 €49,815 -€973 -1.9%
Recurring financial charges 65 €50,788 €49,815 -€973 -1.9%
Profit (loss) for the period before taxes 9903 €39,553 €62,053 +€22,500 +56.9%
Income taxes 67/77 €15,943 €11,103 -€4,841 -30.4%
Profit (loss) for the period 9904 €23,610 €50,950 +€27,341 +115.8%
Profit (loss) for the period to be appropriated 9905 €23,610 €50,950 +€27,341 +115.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.