Skip to content

ATTIPIK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATTIPIK

BE 0848.301.622
NACE 73.110, Advertising agencies
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,594
2023 · -€202-€1,392
Equity
€10,765
2023 · €12,359-€1,594
Cash
€517
2023 · €1,226-€709
Balance sheet total
€11,951
2023 · €15,419-€3,468

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€4,306

    down €4,306 (-35.3%), from €12,188 to €7,883

    of which Other amounts receivable: -€2,460

  • Tangible fixed assets +€1,546

    up €1,546 (+77.1%), from €2,005 to €3,551

    of which Furniture and vehicles: +€1,782

  • Cash -€709

    down €709 (-57.8%), from €1,226 to €517

    mainly Investment in fixed assets (net) (-€2,088) and Trade debts (-€1,783)

Equity and liabilities
  • Trade debts -€1,783

    down €1,783 (-60.1%), from €2,969 to €1,186

  • Profit (loss) carried forward -€1,594

    down €1,594 (-37.1%), from €4,299 to €2,705

Income statement
  • Gross operating margin -€1,230

    down €1,230, from €218 to -€1,012

  • Depreciation +€305

    up €305 (+130%), from €236 to €541

  • Financial charges -€148

    down €148 (-80.6%), from €184 to €36

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€202
Gross operating margin -€1,230
Depreciation -€305
Other operating charges -€4
Financial charges +€148
Result 2024 -€1,594
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,420
Investment -€2,088
Financing -€41
Cash 2023 €1,226
Net result for the year -€1,594
Depreciation +€541
Receivables within one year +€4,306
Trade debts -€1,783
Other debts -€50
Investment in fixed assets (net) -€2,088
Short-term financial debts -€41
Cash 2024 €517
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €15,419 €11,951 -€3,468 -22.5%
Fixed assets 21/28 €2,005 €3,551 +€1,546 +77.1%
Tangible fixed assets 22/27 €2,005 €3,551 +€1,546 +77.1%
Plant, machinery and equipment 23 €2,005 €1,769 -€236 -11.8%
Furniture and vehicles 24 - €1,782 +€1,782
Current assets 29/58 €13,415 €8,400 -€5,014 -37.4%
Amounts receivable within one year 40/41 €12,188 €7,883 -€4,306 -35.3%
Trade receivables 40 €9,334 €7,489 -€1,845 -19.8%
Other amounts receivable 41 €2,855 €394 -€2,460 -86.2%
Cash at bank and in hand 54/58 €1,226 €517 -€709 -57.8%
Total equity and liabilities 10/49 €15,419 €11,951 -€3,468 -22.5%
Equity 10/15 €12,359 €10,765 -€1,594 -12.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 €6,200 = 0.0%
Other 1109/19 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €4,299 €2,705 -€1,594 -37.1%
Amounts payable 17/49 €3,060 €1,186 -€1,875 -61.3%
Amounts payable within one year 42/48 €3,060 €1,186 -€1,875 -61.3%
Financial debts 43 €41 - -€41
Credit institutions 430/8 €41 - -€41
Trade debts 44 €2,969 €1,186 -€1,783 -60.1%
Suppliers 440/4 €2,969 €1,186 -€1,783 -60.1%
Other amounts payable 47/48 €50 - -€50
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €236 €541 +€305 +130%
Other operating charges 640/8 - €4 +€4
Gross operating margin 9900 €218 -€1,012 -€1,230
Operating profit (loss) 9901 -€18 -€1,558 -€1,540 -8,507%
Financial charges 65/66B €184 €36 -€148 -80.6%
Recurring financial charges 65 €184 €36 -€148 -80.6%
Profit (loss) for the period before taxes 9903 -€202 -€1,594 -€1,392 -689%
Profit (loss) for the period 9904 -€202 -€1,594 -€1,392 -689%
Profit (loss) for the period to be appropriated 9905 -€202 -€1,594 -€1,392 -689%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.