Skip to content

ATTIC: what changed

What changed

ATTIC

BE 0463.277.146
NACE 81.230, Other cleaning activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€217,805
2024 · €148,535+€69,270
Equity
€814,400
2024 · €672,748+€141,652
Cash
€455,031
2024 · €345,687+€109,344
Balance sheet total
€1.3m
2024 · €1.1m+€228,965

Largest movements

2024 to 2025
Assets
  • Cash +€109,344

    up €109,344 (+31.6%), from €345,687 to €455,031

    mainly Net result for the year (+€217,805) and Depreciation (+€55,607)

  • Tangible fixed assets +€107,921

    up €107,921 (+24.2%), from €445,699 to €553,620

    of which Furniture and vehicles: +€128,701

  • Receivables within one year +€15,833

    up €15,833 (+7.6%), from €207,961 to €223,794

    of which Other amounts receivable: +€12,143

Equity and liabilities
  • Reserves +€141,652

    up €141,652 (+22.7%), from €622,748 to €764,400

    of which Distributable reserves: +€145,562

  • Debts after one year +€54,184

    up €54,184 (+40.6%), from €133,558 to €187,742

  • Current portion of long-term debt +€51,405

    up €51,405 (+76.8%), from €66,948 to €118,353

  • Trade debts -€48,657

    down €48,657 (-95.6%), from €50,896 to €2,239

  • Other debts +€25,912

    up €25,912 (+51.6%), from €50,242 to €76,154

Income statement
  • Gross operating margin +€115,821

    up €115,821 (+27.7%), from €417,754 to €533,575

  • Taxes +€44,547

    up €44,547 (+81.6%), from €54,597 to €99,144

  • Financial charges -€20,345

    down €20,345 (-52.3%), from €38,881 to €18,536

  • Staff costs +€12,255

    up €12,255 (+12.2%), from €100,583 to €112,838

  • Other operating charges +€11,481

    up €11,481 (+111%), from €10,366 to €21,847

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €148,535
Gross operating margin +€115,821
Staff costs -€12,255
Depreciation +€10,675
Other operating charges -€11,481
Other operating items -€10,355
Financial income +€1,067
Financial charges +€20,345
Taxes -€44,547
Result 2025 €217,805
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€231,157
Investment -€163,528
Financing +€41,715
Cash 2024 €345,687
Net result for the year +€217,805
Depreciation +€55,607
Stocks and contracts +€2,005
Receivables within one year -€15,833
Deferred charges and accrued income +€2,128
Provisions -€977
Trade debts -€48,657
Tax, wage and social debts -€6,833
Other debts +€25,912
Investment in fixed assets (net) -€163,528
Current investments +€0
Debts after one year +€54,184
Current portion of long-term debt +€51,405
Short-term financial debts +€12,279
Contributions, distributions and other -€76,153
Cash 2025 €455,031
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,053,401 €1,282,366 +€228,965 +21.7%
Fixed assets 21/28 €446,482 €554,403 +€107,921 +24.2%
Tangible fixed assets 22/27 €445,699 €553,620 +€107,921 +24.2%
Land and buildings 22 €294,238 €280,883 -€13,355 -4.5%
Plant, machinery and equipment 23 €20,303 €12,878 -€7,425 -36.6%
Furniture and vehicles 24 €131,158 €259,859 +€128,701 +98.1%
Financial fixed assets 28 €783 €783 +€0 0.0%
Current assets 29/58 €606,920 €727,963 +€121,043 +19.9%
Stocks and contracts in progress 3 €40,088 €38,083 -€2,005 -5.0%
Stocks 30/36 €40,088 €38,083 -€2,005 -5.0%
Amounts receivable within one year 40/41 €207,961 €223,794 +€15,833 +7.6%
Trade receivables 40 €206,859 €210,549 +€3,690 +1.8%
Other amounts receivable 41 €1,102 €13,245 +€12,143 +1,102%
Current investments 50/53 €5,197 €5,197 -€0 0.0%
Cash at bank and in hand 54/58 €345,687 €455,031 +€109,344 +31.6%
Deferred charges and accrued income 490/1 €7,986 €5,858 -€2,128 -26.7%
Total equity and liabilities 10/49 €1,053,401 €1,282,366 +€228,965 +21.7%
Equity 10/15 €672,748 €814,400 +€141,652 +21.1%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €622,748 €764,400 +€141,652 +22.7%
Non-distributable reserves 130/1 €5,000 €5,000 = 0.0%
Reserves not available under the articles 1311 €5,000 €5,000 = 0.0%
Tax-exempt reserves 132 €79,493 €75,583 -€3,910 -4.9%
Distributable reserves 133 €538,255 €683,817 +€145,562 +27.0%
Profit (loss) carried forward 14 €0 - =
Provisions and deferred taxes 16 €19,873 €18,896 -€977 -4.9%
Deferred taxes 168 €19,873 €18,896 -€977 -4.9%
Amounts payable 17/49 €360,780 €449,070 +€88,290 +24.5%
Amounts payable after more than one year 17 €133,558 €187,742 +€54,184 +40.6%
Financial debts 170/4 €133,558 €187,742 +€54,184 +40.6%
Amounts payable within one year 42/48 €227,222 €261,328 +€34,106 +15.0%
Current portion of amounts payable after more than one year 42 €66,948 €118,353 +€51,405 +76.8%
Financial debts 43 €6,849 €19,128 +€12,279 +179%
Credit institutions 430/8 €0 €19,128 +€19,128
Other loans 439 €6,849 - -€6,849
Trade debts 44 €50,896 €2,239 -€48,657 -95.6%
Suppliers 440/4 €50,896 €2,239 -€48,657 -95.6%
Taxes, remuneration and social security 45 €52,287 €45,454 -€6,833 -13.1%
Taxes 450/3 €52,287 €45,454 -€6,833 -13.1%
Other amounts payable 47/48 €50,242 €76,154 +€25,912 +51.6%
Non-recurring operating income 76A €0 €42,226 +€42,226
Remuneration, social security and pensions 62 €100,583 €112,838 +€12,255 +12.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €66,282 €55,607 -€10,675 -16.1%
Other operating charges 640/8 €10,366 €21,847 +€11,481 +111%
Non-recurring operating charges 66A €0 €10,355 +€10,355
Gross operating margin 9900 €417,754 €533,575 +€115,821 +27.7%
Operating profit (loss) 9901 €240,523 €332,928 +€92,405 +38.4%
Financial income 75/76B €513 €1,580 +€1,067 +208%
Recurring financial income 75 €513 €1,580 +€1,067 +208%
Financial charges 65/66B €38,881 €18,536 -€20,345 -52.3%
Recurring financial charges 65 €38,881 €18,536 -€20,345 -52.3%
Profit (loss) for the period before taxes 9903 €202,154 €315,972 +€113,818 +56.3%
Transfer from deferred taxes 780 €977 €977 -€0 0.0%
Income taxes 67/77 €54,597 €99,144 +€44,547 +81.6%
Profit (loss) for the period 9904 €148,535 €217,805 +€69,270 +46.6%
Transfer from tax-exempt reserves 789 €3,909 €3,909 -€0 0.0%
Profit (loss) for the period to be appropriated 9905 €152,444 €221,714 +€69,270 +45.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.