Skip to content

Atomium: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Atomium

BE 0407.837.587
NACE 91.220, Libraries, archives, museums and other cultural activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1.4m
2024 · €3.7m-€2.4m
Equity
€19.6m
2024 · €19.1m+€511,987
Cash
€3.2m
2024 · €13.9m-€10.7m
Balance sheet total
€22.7m
2024 · €21.3m+€1.5m

Largest movements

2024 to 2025
Assets
  • Current investments +€11.5m

    up €11.5m (+1436.5%), from €803,038 to €12.3m

  • Cash -€10.7m

    down €10.7m (-77.0%), from €13.9m to €3.2m

    mainly Current investments (-€11.5m) and Investment in fixed assets (net) (-€1.0m)

  • Receivables within one year +€698,800

    up €698,800 (+48.8%), from €1.4m to €2.1m

    of which Trade receivables: +€782,323

  • Tangible fixed assets -€319,451

    down €319,451 (-6.9%), from €4.6m to €4.3m

    of which Plant, machinery and equipment: -€392,495

Equity and liabilities
  • Reserves +€1.4m

    up €1.4m (+7.9%), from €17.4m to €18.8m

  • Debts within one year +€1.2m

    up €1.2m (+80.0%), from €1.5m to €2.7m

    of which Trade debts: +€616,576

  • Investment grants -€860,844

    down €860,844 (-52.1%), from €1.7m to €790,854

  • Debts after one year -€312,500

    down €312,500 (-50.0%), from €625,000 to €312,500

Income statement
  • Services and other goods +€823,875

    up €823,875 (+20.5%), from €4.0m to €4.8m

  • Turnover -€677,185

    down €677,185 (-5.6%), from €12.0m to €11.3m

  • Staff costs +€294,288

    up €294,288 (+9.5%), from €3.1m to €3.4m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3.7m
Turnover -€677,185
Other operating income +€27,461
Goods and materials +€32,227
Services and other goods -€823,875
Staff costs -€294,288
Depreciation -€43,202
Write-downs +€36,169
Other operating charges -€9,043
Other operating items -€671,466
Financial income +€37,030
Financial charges +€9,178
Result 2025 €1.4m

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3.0m
Investment -€12.5m
Financing -€1.2m
Cash 2024 €13.9m
Net result for the year +€1.4m
Depreciation +€1.3m
Stocks and contracts -€188,444
Receivables within one year -€698,800
Deferred charges and accrued income -€45,502
Debts within one year +€1.2m
Accrued charges and deferred income +€29,791
Investment in fixed assets (net) -€1.0m
Current investments -€11.5m
Debts after one year -€312,500
Contributions, distributions and other -€860,844
Cash 2025 €3.2m
Every line side by side 65 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,276,467 €22,727,630 +€1.5m +6.8%
Fixed assets 21/28 €4,649,593 €4,370,314 -€279,279 -6.0%
Intangible fixed assets 21 €7,583 €61,141 +€53,558 +706.3%
Tangible fixed assets 22/27 €4,614,206 €4,294,756 -€319,451 -6.9%
Land and buildings 22 €653 €420 -€233 -35.7%
Plant, machinery and equipment 23 €2,530,642 €2,138,147 -€392,495 -15.5%
Furniture and vehicles 24 €2,082,911 €2,156,188 +€73,277 +3.5%
Financial fixed assets 28 €27,804 €14,417 -€13,387 -48.1%
Other financial fixed assets 284/8 €27,804 €14,417 -€13,387 -48.1%
Amounts receivable and cash guarantees 285/8 €27,804 €14,417 -€13,387 -48.1%
Current assets 29/58 €16,626,874 €18,357,316 +€1.7m +10.4%
Stocks and contracts in progress 3 €418,883 €607,328 +€188,444 +45.0%
Stocks 30/36 €418,883 €607,328 +€188,444 +45.0%
Goods purchased for resale 34 €418,883 €607,328 +€188,444 +45.0%
Amounts receivable within one year 40/41 €1,431,723 €2,130,523 +€698,800 +48.8%
Trade receivables 40 €1,185,197 €1,967,520 +€782,323 +66.0%
Other amounts receivable 41 €246,525 €163,003 -€83,523 -33.9%
Current investments 50/53 €803,038 €12,338,591 +€11.5m +1436.5%
Cash at bank and in hand 54/58 €13,938,699 €3,200,841 -€10.7m -77.0%
Deferred charges and accrued income 490/1 €34,531 €80,033 +€45,502 +131.8%
Total equity and liabilities 10/49 €21,276,467 €22,727,630 +€1.5m +6.8%
Equity 10/15 €19,103,444 €19,615,431 +€511,987 +2.7%
Contributions 10/11 €7,022 €7,022 = 0.0%
Capital 10 €7,022 €7,022 = 0.0%
Reserves 13 €17,444,723 €18,817,555 +€1.4m +7.9%
Investment grants 15 €1,651,698 €790,854 -€860,844 -52.1%
Amounts payable 17/49 €2,173,023 €3,112,199 +€939,176 +43.2%
Amounts payable after more than one year 17 €625,000 €312,500 -€312,500 -50.0%
Financial debts 170/4 €625,000 €312,500 -€312,500 -50.0%
Credit institutions 173 €625,000 €312,500 -€312,500 -50.0%
Amounts payable within one year 42/48 €1,527,763 €2,749,649 +€1.2m +80.0%
Current portion of amounts payable after more than one year 42 €312,500 €312,500 = 0.0%
Trade debts 44 €670,542 €1,287,119 +€616,576 +92.0%
Suppliers 440/4 €670,542 €1,287,119 +€616,576 +92.0%
Taxes, remuneration and social security 45 €520,654 €1,098,560 +€577,905 +111.0%
Taxes 450/3 €112,967 €667,053 +€554,086 +490.5%
Remuneration and social security 454/9 €407,688 €431,507 +€23,819 +5.8%
Accrued charges and deferred income 492/3 €20,260 €50,050 +€29,791 +147.0%
Operating income 70/76A €13,450,259 €12,737,146 -€713,113 -5.3%
Turnover 70 €12,012,069 €11,334,885 -€677,185 -5.6%
Other operating income 74 €275,036 €302,497 +€27,461 +10.0%
Non-recurring operating income 76A €3,710 €10,573 +€6,863 +185.0%
Operating charges 60/66A €9,604,451 €11,314,541 +€1.7m +17.8%
Goods for resale, raw materials and consumables 60 €947,600 €915,373 -€32,227 -3.4%
Purchases 600/8 €1,012,932 €1,103,817 +€90,885 +9.0%
Change in stocks: decrease (increase) 609 -€65,333 -€188,444 -€123,112 -188.4%
Services and other goods 61 €4,009,765 €4,833,640 +€823,875 +20.5%
Remuneration, social security and pensions 62 €3,102,214 €3,396,502 +€294,288 +9.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,237,690 €1,280,892 +€43,202 +3.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €18,085 -€18,085 -€36,169
Other operating charges 640/8 €265,222 €274,265 +€9,043 +3.4%
Non-recurring operating charges 66A €23,877 €631,953 +€608,077 +2546.7%
Operating profit (loss) 9901 €3,845,808 €1,422,605 -€2.4m -63.0%
Financial income 75/76B €23,235 €60,265 +€37,030 +159.4%
Recurring financial income 75 €23,235 €60,265 +€37,030 +159.4%
Income from financial fixed assets 750 - €58,199 +€58,199
Income from current assets 751 €17,060 €2,066 -€14,994 -87.9%
Other financial income 752/9 €6,175 - -€6,175
Financial charges 65/66B €119,217 €110,039 -€9,178 -7.7%
Recurring financial charges 65 €119,217 €110,039 -€9,178 -7.7%
Debt charges 650 €40,203 €31,443 -€8,760 -21.8%
Other financial charges 652/9 €79,014 €78,596 -€418 -0.5%
Profit (loss) for the period before taxes 9903 €3,749,826 €1,372,831 -€2.4m -63.4%
Profit (loss) for the period 9904 €3,749,826 €1,372,831 -€2.4m -63.4%
Profit (loss) for the period to be appropriated 9905 €3,749,826 €1,372,831 -€2.4m -63.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.