Atomium: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Atomium
Largest movements
- Current investments +€11.5m
up €11.5m (+1436.5%), from €803,038 to €12.3m
- Cash -€10.7m
down €10.7m (-77.0%), from €13.9m to €3.2m
mainly Current investments (-€11.5m) and Investment in fixed assets (net) (-€1.0m)
- Receivables within one year +€698,800
up €698,800 (+48.8%), from €1.4m to €2.1m
of which Trade receivables: +€782,323
- Tangible fixed assets -€319,451
down €319,451 (-6.9%), from €4.6m to €4.3m
of which Plant, machinery and equipment: -€392,495
- Reserves +€1.4m
up €1.4m (+7.9%), from €17.4m to €18.8m
- Debts within one year +€1.2m
up €1.2m (+80.0%), from €1.5m to €2.7m
of which Trade debts: +€616,576
- Investment grants -€860,844
down €860,844 (-52.1%), from €1.7m to €790,854
- Debts after one year -€312,500
down €312,500 (-50.0%), from €625,000 to €312,500
- Services and other goods +€823,875
up €823,875 (+20.5%), from €4.0m to €4.8m
- Turnover -€677,185
down €677,185 (-5.6%), from €12.0m to €11.3m
- Staff costs +€294,288
up €294,288 (+9.5%), from €3.1m to €3.4m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,276,467 | €22,727,630 | +€1.5m | +6.8% |
| Fixed assets | 21/28 | €4,649,593 | €4,370,314 | -€279,279 | -6.0% |
| Intangible fixed assets | 21 | €7,583 | €61,141 | +€53,558 | +706.3% |
| Tangible fixed assets | 22/27 | €4,614,206 | €4,294,756 | -€319,451 | -6.9% |
| Land and buildings | 22 | €653 | €420 | -€233 | -35.7% |
| Plant, machinery and equipment | 23 | €2,530,642 | €2,138,147 | -€392,495 | -15.5% |
| Furniture and vehicles | 24 | €2,082,911 | €2,156,188 | +€73,277 | +3.5% |
| Financial fixed assets | 28 | €27,804 | €14,417 | -€13,387 | -48.1% |
| Other financial fixed assets | 284/8 | €27,804 | €14,417 | -€13,387 | -48.1% |
| Amounts receivable and cash guarantees | 285/8 | €27,804 | €14,417 | -€13,387 | -48.1% |
| Current assets | 29/58 | €16,626,874 | €18,357,316 | +€1.7m | +10.4% |
| Stocks and contracts in progress | 3 | €418,883 | €607,328 | +€188,444 | +45.0% |
| Stocks | 30/36 | €418,883 | €607,328 | +€188,444 | +45.0% |
| Goods purchased for resale | 34 | €418,883 | €607,328 | +€188,444 | +45.0% |
| Amounts receivable within one year | 40/41 | €1,431,723 | €2,130,523 | +€698,800 | +48.8% |
| Trade receivables | 40 | €1,185,197 | €1,967,520 | +€782,323 | +66.0% |
| Other amounts receivable | 41 | €246,525 | €163,003 | -€83,523 | -33.9% |
| Current investments | 50/53 | €803,038 | €12,338,591 | +€11.5m | +1436.5% |
| Cash at bank and in hand | 54/58 | €13,938,699 | €3,200,841 | -€10.7m | -77.0% |
| Deferred charges and accrued income | 490/1 | €34,531 | €80,033 | +€45,502 | +131.8% |
| Total equity and liabilities | 10/49 | €21,276,467 | €22,727,630 | +€1.5m | +6.8% |
| Equity | 10/15 | €19,103,444 | €19,615,431 | +€511,987 | +2.7% |
| Contributions | 10/11 | €7,022 | €7,022 | = | 0.0% |
| Capital | 10 | €7,022 | €7,022 | = | 0.0% |
| Reserves | 13 | €17,444,723 | €18,817,555 | +€1.4m | +7.9% |
| Investment grants | 15 | €1,651,698 | €790,854 | -€860,844 | -52.1% |
| Amounts payable | 17/49 | €2,173,023 | €3,112,199 | +€939,176 | +43.2% |
| Amounts payable after more than one year | 17 | €625,000 | €312,500 | -€312,500 | -50.0% |
| Financial debts | 170/4 | €625,000 | €312,500 | -€312,500 | -50.0% |
| Credit institutions | 173 | €625,000 | €312,500 | -€312,500 | -50.0% |
| Amounts payable within one year | 42/48 | €1,527,763 | €2,749,649 | +€1.2m | +80.0% |
| Current portion of amounts payable after more than one year | 42 | €312,500 | €312,500 | = | 0.0% |
| Trade debts | 44 | €670,542 | €1,287,119 | +€616,576 | +92.0% |
| Suppliers | 440/4 | €670,542 | €1,287,119 | +€616,576 | +92.0% |
| Taxes, remuneration and social security | 45 | €520,654 | €1,098,560 | +€577,905 | +111.0% |
| Taxes | 450/3 | €112,967 | €667,053 | +€554,086 | +490.5% |
| Remuneration and social security | 454/9 | €407,688 | €431,507 | +€23,819 | +5.8% |
| Accrued charges and deferred income | 492/3 | €20,260 | €50,050 | +€29,791 | +147.0% |
| Operating income | 70/76A | €13,450,259 | €12,737,146 | -€713,113 | -5.3% |
| Turnover | 70 | €12,012,069 | €11,334,885 | -€677,185 | -5.6% |
| Other operating income | 74 | €275,036 | €302,497 | +€27,461 | +10.0% |
| Non-recurring operating income | 76A | €3,710 | €10,573 | +€6,863 | +185.0% |
| Operating charges | 60/66A | €9,604,451 | €11,314,541 | +€1.7m | +17.8% |
| Goods for resale, raw materials and consumables | 60 | €947,600 | €915,373 | -€32,227 | -3.4% |
| Purchases | 600/8 | €1,012,932 | €1,103,817 | +€90,885 | +9.0% |
| Change in stocks: decrease (increase) | 609 | -€65,333 | -€188,444 | -€123,112 | -188.4% |
| Services and other goods | 61 | €4,009,765 | €4,833,640 | +€823,875 | +20.5% |
| Remuneration, social security and pensions | 62 | €3,102,214 | €3,396,502 | +€294,288 | +9.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,237,690 | €1,280,892 | +€43,202 | +3.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €18,085 | -€18,085 | -€36,169 | |
| Other operating charges | 640/8 | €265,222 | €274,265 | +€9,043 | +3.4% |
| Non-recurring operating charges | 66A | €23,877 | €631,953 | +€608,077 | +2546.7% |
| Operating profit (loss) | 9901 | €3,845,808 | €1,422,605 | -€2.4m | -63.0% |
| Financial income | 75/76B | €23,235 | €60,265 | +€37,030 | +159.4% |
| Recurring financial income | 75 | €23,235 | €60,265 | +€37,030 | +159.4% |
| Income from financial fixed assets | 750 | - | €58,199 | +€58,199 | |
| Income from current assets | 751 | €17,060 | €2,066 | -€14,994 | -87.9% |
| Other financial income | 752/9 | €6,175 | - | -€6,175 | |
| Financial charges | 65/66B | €119,217 | €110,039 | -€9,178 | -7.7% |
| Recurring financial charges | 65 | €119,217 | €110,039 | -€9,178 | -7.7% |
| Debt charges | 650 | €40,203 | €31,443 | -€8,760 | -21.8% |
| Other financial charges | 652/9 | €79,014 | €78,596 | -€418 | -0.5% |
| Profit (loss) for the period before taxes | 9903 | €3,749,826 | €1,372,831 | -€2.4m | -63.4% |
| Profit (loss) for the period | 9904 | €3,749,826 | €1,372,831 | -€2.4m | -63.4% |
| Profit (loss) for the period to be appropriated | 9905 | €3,749,826 | €1,372,831 | -€2.4m | -63.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.