ATMOSPHERE REAL ESTATE: what changed
ATMOSPHERE REAL ESTATE
Largest movements
- Tangible fixed assets -€50,417
down €50,417 (-5.5%), from €913,589 to €863,172
- Debts after one year -€27,780
down €27,780 (-3.9%), from €707,849 to €680,070
- Profit (loss) carried forward -€14,139
down €14,139 (-48.7%), from -€29,058 to -€43,197
- Other debts -€12,156
down €12,156 (-5.8%), from €209,359 to €197,203
- Trade debts +€9,837
up €9,837 (+145%), from €6,781 to €16,618
- Financial income -€4,659
down €4,659 (-100%), from €4,659 to €0
- Other operating charges +€3,351
up €3,351 (+50.6%), from €6,624 to €9,976
- Financial charges -€1,140
down €1,140 (-3.3%), from €34,829 to €33,690
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €931,450 | €888,456 | -€42,993 | -4.6% |
| Fixed assets | 21/28 | €914,039 | €863,622 | -€50,417 | -5.5% |
| Tangible fixed assets | 22/27 | €913,589 | €863,172 | -€50,417 | -5.5% |
| Land and buildings | 22 | €913,589 | €863,172 | -€50,417 | -5.5% |
| Financial fixed assets | 28 | €450 | €450 | = | 0.0% |
| Current assets | 29/58 | €17,411 | €24,835 | +€7,424 | +42.6% |
| Amounts receivable within one year | 40/41 | €7,648 | €15,565 | +€7,917 | +104% |
| Trade receivables | 40 | €7,648 | €15,565 | +€7,917 | +104% |
| Cash at bank and in hand | 54/58 | €3,216 | €678 | -€2,538 | -78.9% |
| Deferred charges and accrued income | 490/1 | €6,547 | €8,591 | +€2,044 | +31.2% |
| Total equity and liabilities | 10/49 | €931,450 | €888,456 | -€42,993 | -4.6% |
| Equity | 10/15 | -€24,058 | -€38,197 | -€14,139 | -58.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,058 | -€43,197 | -€14,139 | -48.7% |
| Amounts payable | 17/49 | €955,508 | €926,653 | -€28,855 | -3.0% |
| Amounts payable after more than one year | 17 | €707,849 | €680,070 | -€27,780 | -3.9% |
| Financial debts | 170/4 | €707,849 | €680,070 | -€27,780 | -3.9% |
| Amounts payable within one year | 42/48 | €242,678 | €241,600 | -€1,078 | -0.4% |
| Current portion of amounts payable after more than one year | 42 | €26,538 | €27,780 | +€1,241 | +4.7% |
| Trade debts | 44 | €6,781 | €16,618 | +€9,837 | +145% |
| Suppliers | 440/4 | €6,781 | €16,618 | +€9,837 | +145% |
| Other amounts payable | 47/48 | €209,359 | €197,203 | -€12,156 | -5.8% |
| Accrued charges and deferred income | 492/3 | €4,981 | €4,983 | +€3 | +0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €50,417 | €50,417 | = | 0.0% |
| Other operating charges | 640/8 | €6,624 | €9,976 | +€3,351 | +50.6% |
| Gross operating margin | 9900 | €79,482 | €79,944 | +€462 | +0.6% |
| Operating profit (loss) | 9901 | €22,440 | €19,551 | -€2,889 | -12.9% |
| Financial income | 75/76B | €4,659 | €0 | -€4,659 | -100% |
| Recurring financial income | 75 | €4,659 | €0 | -€4,659 | -100% |
| Financial charges | 65/66B | €34,829 | €33,690 | -€1,140 | -3.3% |
| Recurring financial charges | 65 | €34,829 | €33,690 | -€1,140 | -3.3% |
| Profit (loss) for the period before taxes | 9903 | -€7,730 | -€14,139 | -€6,408 | -82.9% |
| Profit (loss) for the period | 9904 | -€7,730 | -€14,139 | -€6,408 | -82.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,730 | -€14,139 | -€6,408 | -82.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.