ATLAS SOCIAL: what changed
ATLAS SOCIAL
Largest movements
- Cash -€10,689
down €10,689 (-99.5%), from €10,743 to €54
mainly Trade debts (-€13,527) and Receivables within one year (-€1,945)
- Receivables within one year +€1,945
up €1,945 (+44.1%), from €4,405 to €6,349
- Trade debts -€13,527
down €13,527 (-93.0%), from €14,550 to €1,023
- Provisions +€5,000
new in 2024: €5,000
- Profit (loss) carried forward -€218
down €218 (-54.1%), from -€403 to -€620
- Gross operating margin +€5,191
up €5,191 (+20,916%), from €25 to €5,216
- Provisions +€5,000
new in 2024: €5,000
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,148 | €6,403 | -€8,744 | -57.7% |
| Current assets | 29/58 | €15,148 | €6,403 | -€8,744 | -57.7% |
| Amounts receivable within one year | 40/41 | €4,405 | €6,349 | +€1,945 | +44.1% |
| Other amounts receivable | 41 | €4,405 | €6,349 | +€1,945 | +44.1% |
| Cash at bank and in hand | 54/58 | €10,743 | €54 | -€10,689 | -99.5% |
| Total equity and liabilities | 10/49 | €15,148 | €6,403 | -€8,744 | -57.7% |
| Equity | 10/15 | €597 | €380 | -€218 | -36.4% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€403 | -€620 | -€218 | -54.1% |
| Provisions and deferred taxes | 16 | - | €5,000 | +€5,000 | |
| Provisions for liabilities and charges | 160/5 | - | €5,000 | +€5,000 | |
| Other liabilities and charges | 164/5 | - | €5,000 | +€5,000 | |
| Amounts payable | 17/49 | €14,550 | €1,023 | -€13,527 | -93.0% |
| Amounts payable within one year | 42/48 | €14,550 | €1,023 | -€13,527 | -93.0% |
| Trade debts | 44 | €14,550 | €1,023 | -€13,527 | -93.0% |
| Suppliers | 440/4 | €14,550 | €1,023 | -€13,527 | -93.0% |
| Remuneration, social security and pensions | 62 | €392 | €387 | -€5 | -1.2% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €5,000 | +€5,000 | |
| Gross operating margin | 9900 | €25 | €5,216 | +€5,191 | +20,916% |
| Operating profit (loss) | 9901 | -€367 | -€171 | +€196 | +53.4% |
| Financial charges | 65/66B | €36 | €47 | +€11 | +31.0% |
| Recurring financial charges | 65 | €36 | €47 | +€11 | +31.0% |
| Profit (loss) for the period before taxes | 9903 | -€403 | -€218 | +€185 | +45.9% |
| Profit (loss) for the period | 9904 | -€403 | -€218 | +€185 | +45.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€403 | -€218 | +€185 | +45.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.