Atlas Countries Support: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Atlas Countries Support
Largest movements
- Financial fixed assets -€136.4m
down €136.4m (-2.8%), from €4.86bn to €4.72bn
of which Affiliated companies: -€121.7m
- Profit (loss) carried forward -€154.9m
down €154.9m (-8.7%), from €1.79bn to €1.63bn
- Financial income -€965.4m
down €965.4m (-75.0%), from €1.29bn to €322.2m
of which Non-recurring financial income: -€962.3m
- Financial charges +€309.7m
up €309.7m (+32877.1%), from €941,927 to €310.6m
of which Non-recurring financial charges: +€309.0m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,003,227,342 | €4,848,643,016 | -€154.6m | -3.1% |
| Fixed assets | 21/28 | €4,856,347,175 | €4,719,955,079 | -€136.4m | -2.8% |
| Financial fixed assets | 28 | €4,856,347,175 | €4,719,955,079 | -€136.4m | -2.8% |
| Affiliated companies | 280/1 | €4,837,096,616 | €4,715,369,385 | -€121.7m | -2.5% |
| Participating interests | 280 | €4,837,096,616 | €4,715,369,385 | -€121.7m | -2.5% |
| Companies linked by participating interests | 282/3 | €6,929,237 | €4,585,694 | -€2.3m | -33.8% |
| Participating interests | 282 | €6,929,237 | €4,585,694 | -€2.3m | -33.8% |
| Other financial fixed assets | 284/8 | €12,321,322 | - | -€12.3m | |
| Shares | 284 | €12,321,322 | - | -€12.3m | |
| Current assets | 29/58 | €146,880,166 | €128,687,937 | -€18.2m | -12.4% |
| Amounts receivable within one year | 40/41 | €146,689,489 | €128,511,964 | -€18.2m | -12.4% |
| Trade receivables | 40 | €0 | €20,212 | +€20,212 | |
| Other amounts receivable | 41 | €146,689,489 | €128,491,752 | -€18.2m | -12.4% |
| Cash at bank and in hand | 54/58 | €78,296 | €72,409 | -€5,887 | -7.5% |
| Deferred charges and accrued income | 490/1 | €112,382 | €103,564 | -€8,817 | -7.8% |
| Total equity and liabilities | 10/49 | €5,003,227,342 | €4,848,643,016 | -€154.6m | -3.1% |
| Equity | 10/15 | €5,002,438,566 | €4,848,071,302 | -€154.4m | -3.1% |
| Contributions | 10/11 | €3,039,180,000 | €3,039,180,000 | = | 0.0% |
| Capital | 10 | €3,039,180,000 | €3,039,180,000 | = | 0.0% |
| Issued capital | 100 | €3,039,180,000 | €3,039,180,000 | = | 0.0% |
| Reserves | 13 | €177,615,175 | €178,146,812 | +€531,637 | +0.3% |
| Non-distributable reserves | 130/1 | €177,615,175 | €178,146,812 | +€531,637 | +0.3% |
| Legal reserve | 130 | €177,615,175 | €178,146,812 | +€531,637 | +0.3% |
| Profit (loss) carried forward | 14 | €1,785,643,391 | €1,630,744,490 | -€154.9m | -8.7% |
| Amounts payable | 17/49 | €788,776 | €571,714 | -€217,062 | -27.5% |
| Amounts payable within one year | 42/48 | €786,719 | €571,714 | -€215,005 | -27.3% |
| Trade debts | 44 | €118,355 | €65,824 | -€52,531 | -44.4% |
| Suppliers | 440/4 | €118,355 | €65,824 | -€52,531 | -44.4% |
| Taxes, remuneration and social security | 45 | €668,364 | €505,890 | -€162,474 | -24.3% |
| Taxes | 450/3 | €668,364 | €505,890 | -€162,474 | -24.3% |
| Accrued charges and deferred income | 492/3 | €2,057 | - | -€2,057 | |
| Operating income | 70/76A | €128,618 | €110,134 | -€18,484 | -14.4% |
| Other operating income | 74 | €128,618 | €110,134 | -€18,484 | -14.4% |
| Operating charges | 60/66A | €893,667 | €906,678 | +€13,011 | +1.5% |
| Services and other goods | 61 | €468,004 | €517,640 | +€49,636 | +10.6% |
| Other operating charges | 640/8 | €425,663 | €389,038 | -€36,625 | -8.6% |
| Operating profit (loss) | 9901 | -€765,049 | -€796,544 | -€31,495 | -4.1% |
| Financial income | 75/76B | €1,287,558,282 | €322,150,667 | -€965.4m | -75.0% |
| Recurring financial income | 75 | €151,805,152 | €148,732,759 | -€3.1m | -2.0% |
| Income from financial fixed assets | 750 | €148,303,029 | €146,528,842 | -€1.8m | -1.2% |
| Income from current assets | 751 | €3,426,056 | €1,989,845 | -€1.4m | -41.9% |
| Other financial income | 752/9 | €76,067 | €214,072 | +€138,005 | +181.4% |
| Non-recurring financial income | 76B | €1,135,753,130 | €173,417,908 | -€962.3m | -84.7% |
| Financial charges | 65/66B | €941,927 | €310,620,621 | +€309.7m | +32877.1% |
| Recurring financial charges | 65 | €941,927 | €1,648,008 | +€706,081 | +75.0% |
| Debt charges | 650 | €0 | - | = | |
| Other financial charges | 652/9 | €941,927 | €1,648,008 | +€706,081 | +75.0% |
| Non-recurring financial charges | 66B | €0 | €308,972,613 | +€309.0m | |
| Profit (loss) for the period before taxes | 9903 | €1,285,851,305 | €10,733,502 | -€1.28bn | -99.2% |
| Income taxes | 67/77 | €124,136 | €100,766 | -€23,371 | -18.8% |
| Taxes | 670/3 | €124,136 | €106,946 | -€17,190 | -13.8% |
| Tax adjustments and reversals of tax provisions | 77 | - | €6,181 | +€6,181 | |
| Profit (loss) for the period | 9904 | €1,285,727,169 | €10,632,736 | -€1.28bn | -99.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,285,727,169 | €10,632,736 | -€1.28bn | -99.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.