Skip to content

ATISH DIAMONDS: what changed

What changed

ATISH DIAMONDS

BE 0425.026.581
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€51,799
2024 · -€913,701+€861,902
Equity
-€340,227
2024 · -€288,427-€51,799
Cash
€29,847
2024 · €46,658-€16,811
Balance sheet total
€1.2m
2024 · €1.3m-€70,606

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€119,654

    down €119,654 (-16.8%), from €710,721 to €591,067

    of which Trade receivables: -€117,278

  • Deferred charges and accrued income +€69,292

    new in 2025: €69,292

  • Cash -€16,811

    down €16,811 (-36.0%), from €46,658 to €29,847

    mainly Deferred charges and accrued income (-€69,292) and Net result for the year (-€51,799)

Equity and liabilities
  • Profit (loss) carried forward -€51,799

    down €51,799 (-2.0%), from -€2.6m to -€2.6m

  • Other debts -€19,381

    down €19,381 (-1.2%), from €1.6m to €1.6m

Income statement
  • Gross operating margin +€883,907

    up €883,907 (+98.1%), from -€900,637 to -€16,730

  • Financial charges +€18,645

    up €18,645 (+1,007%), from €1,852 to €20,497

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€913,701
Gross operating margin +€883,907
Staff costs +€3,305
Depreciation +€163
Other operating charges -€6,090
Financial income -€26
Financial charges -€18,645
Taxes -€712
Result 2025 -€51,799
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€16,811
Investment €0
Financing €0
Cash 2024 €46,658
Net result for the year -€51,799
Depreciation +€3,434
Receivables within one year +€119,654
Deferred charges and accrued income -€69,292
Trade debts -€1,099
Tax, wage and social debts +€1,674
Other debts -€19,381
Cash 2025 €29,847
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,302,178 €1,231,572 -€70,606 -5.4%
Fixed assets 21/28 €209,830 €206,396 -€3,434 -1.6%
Tangible fixed assets 22/27 €208,664 €205,231 -€3,434 -1.6%
Land and buildings 22 €202,237 €201,536 -€701 -0.3%
Plant, machinery and equipment 23 €752 €52 -€700 -93.1%
Furniture and vehicles 24 €5,676 €3,643 -€2,033 -35.8%
Financial fixed assets 28 €1,166 €1,166 = 0.0%
Current assets 29/58 €1,092,348 €1,025,176 -€67,172 -6.1%
Stocks and contracts in progress 3 €334,970 €334,970 = 0.0%
Stocks 30/36 €334,970 €334,970 = 0.0%
Amounts receivable within one year 40/41 €710,721 €591,067 -€119,654 -16.8%
Trade receivables 40 €707,749 €590,472 -€117,278 -16.6%
Other amounts receivable 41 €2,972 €595 -€2,376 -80.0%
Cash at bank and in hand 54/58 €46,658 €29,847 -€16,811 -36.0%
Deferred charges and accrued income 490/1 - €69,292 +€69,292
Total equity and liabilities 10/49 €1,302,178 €1,231,572 -€70,606 -5.4%
Equity 10/15 -€288,427 -€340,227 -€51,799 -18.0%
Contributions 10/11 €2,268,755 €2,268,755 = 0.0%
Profit (loss) carried forward 14 -€2,557,183 -€2,608,982 -€51,799 -2.0%
Amounts payable 17/49 €1,590,606 €1,571,799 -€18,807 -1.2%
Amounts payable within one year 42/48 €1,590,606 €1,571,799 -€18,807 -1.2%
Trade debts 44 €1,419 €320 -€1,099 -77.5%
Suppliers 440/4 €1,419 €320 -€1,099 -77.5%
Taxes, remuneration and social security 45 €2,160 €3,834 +€1,674 +77.5%
Taxes 450/3 €2,160 €3,834 +€1,674 +77.5%
Other amounts payable 47/48 €1,587,027 €1,567,645 -€19,381 -1.2%
Remuneration, social security and pensions 62 €3,305 - -€3,305
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,596 €3,434 -€163 -4.5%
Other operating charges 640/8 €2,193 €8,283 +€6,090 +278%
Gross operating margin 9900 -€900,637 -€16,730 +€883,907 +98.1%
Operating profit (loss) 9901 -€909,732 -€28,447 +€881,285 +96.9%
Financial income 75/76B €43 €17 -€26 -60.8%
Recurring financial income 75 €43 €17 -€26 -60.8%
Financial charges 65/66B €1,852 €20,497 +€18,645 +1,007%
Recurring financial charges 65 €1,852 €20,497 +€18,645 +1,007%
Profit (loss) for the period before taxes 9903 -€911,541 -€48,927 +€862,614 +94.6%
Income taxes 67/77 €2,160 €2,872 +€712 +33.0%
Profit (loss) for the period 9904 -€913,701 -€51,799 +€861,902 +94.3%
Profit (loss) for the period to be appropriated 9905 -€913,701 -€51,799 +€861,902 +94.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.