Skip to content

ATHENA IMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATHENA IMMO

BE 0461.752.167
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€18,465
2024 · €7,718+€10,747
Equity
-€245,807
2024 · -€264,272+€18,465
Cash
-
not filed
Balance sheet total
€62,190
2024 · €62,190

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€18,465

      up €18,465 (+5.7%), from -€326,245 to -€307,781

    • Debts after one year -€15,160

      down €15,160 (-11.0%), from €138,378 to €123,218

    • Short-term financial debts -€4,192

      down €4,192 (-12.1%), from €34,705 to €30,513

    • Other debts +€1,372

      up €1,372 (+0.9%), from €152,895 to €154,266

    Income statement
    • Financial charges -€10,761

      down €10,761 (-49.3%), from €21,809 to €11,048

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €7,718
    Gross operating margin -€15
    Financial charges +€10,761
    Result 2025 €18,465
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €62,190 €62,190 = 0.0%
    Current assets 29/58 €62,190 €62,190 = 0.0%
    Amounts receivable within one year 40/41 €62,190 €62,190 = 0.0%
    Other amounts receivable 41 €62,190 €62,190 = 0.0%
    Total equity and liabilities 10/49 €62,190 €62,190 = 0.0%
    Equity 10/15 -€264,272 -€245,807 +€18,465 +7.0%
    Contributions 10/11 €61,973 €61,973 = 0.0%
    Capital 10 €61,973 €61,973 = 0.0%
    Issued capital 100 €61,973 €61,973 = 0.0%
    Profit (loss) carried forward 14 -€326,245 -€307,781 +€18,465 +5.7%
    Amounts payable 17/49 €326,462 €307,997 -€18,465 -5.7%
    Amounts payable after more than one year 17 €138,378 €123,218 -€15,160 -11.0%
    Financial debts 170/4 €138,378 €123,218 -€15,160 -11.0%
    Amounts payable within one year 42/48 €188,084 €184,779 -€3,304 -1.8%
    Financial debts 43 €34,705 €30,513 -€4,192 -12.1%
    Credit institutions 430/8 €34,705 €30,513 -€4,192 -12.1%
    Trade debts 44 €484 - -€484
    Suppliers 440/4 €484 - -€484
    Other amounts payable 47/48 €152,895 €154,266 +€1,372 +0.9%
    Gross operating margin 9900 €29,528 €29,513 -€15 -0.1%
    Operating profit (loss) 9901 €29,528 €29,513 -€15 -0.1%
    Financial charges 65/66B €21,809 €11,048 -€10,761 -49.3%
    Recurring financial charges 65 €21,809 €11,048 -€10,761 -49.3%
    Profit (loss) for the period before taxes 9903 €7,718 €18,465 +€10,747 +139%
    Profit (loss) for the period 9904 €7,718 €18,465 +€10,747 +139%
    Profit (loss) for the period to be appropriated 9905 €7,718 €18,465 +€10,747 +139%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.