Skip to content

ATENA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATENA

BE 0444.739.357
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,978
2024 · €2,047+€3,931
Equity
€26,920
2024 · €20,941+€5,978
Cash
€2,048
2024 · €1,278+€770
Balance sheet total
€26,920
2024 · €32,453-€5,534

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,303

    down €6,303 (-20.3%), from €31,001 to €24,698

    of which Other amounts receivable: -€7,163

  • Cash +€770

    up €770 (+60.2%), from €1,278 to €2,048

    mainly Receivables within one year (+€6,303) and Net result for the year (+€5,978)

Equity and liabilities
  • Tax, wage and social debts -€11,206

    no longer reported in 2025 (was €11,206)

    of which Remuneration and social security: -€11,064

  • Profit (loss) carried forward +€5,978

    up €5,978 (+30.7%), from €19,475 to €25,454

Income statement
  • Turnover -€154,038

    no longer reported in 2025 (was €154,038)

  • Purchases and services -€72,982

    no longer reported in 2025 (was €72,982)

  • Staff costs -€4,496

    down €4,496 (-5.6%), from €79,751 to €75,256

  • Gross operating margin +€1,738

    up €1,738 (+2.1%), from €81,056 to €82,795

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,047
Gross operating margin +€1,738
Staff costs +€4,496
Depreciation -€1,279
Other operating charges +€64
Financial income -€1,098
Financial charges +€12
Result 2025 €5,978

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,049
Investment -€1,279
Financing €0
Cash 2024 €1,278
Net result for the year +€5,978
Depreciation +€1,279
Receivables within one year +€6,303
Trade debts -€306
Tax, wage and social debts -€11,206
Investment in fixed assets (net) -€1,279
Cash 2025 €2,048
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,453 €26,920 -€5,534 -17.1%
Fixed assets 21/28 €174 €174 = 0.0%
Financial fixed assets 28 €174 €174 = 0.0%
Current assets 29/58 €32,280 €26,746 -€5,534 -17.1%
Amounts receivable within one year 40/41 €31,001 €24,698 -€6,303 -20.3%
Trade receivables 40 - €860 +€860
Other amounts receivable 41 €31,001 €23,838 -€7,163 -23.1%
Cash at bank and in hand 54/58 €1,278 €2,048 +€770 +60.2%
Total equity and liabilities 10/49 €32,453 €26,920 -€5,534 -17.1%
Equity 10/15 €20,941 €26,920 +€5,978 +28.5%
Contributions 10/11 €1,466 €1,466 = 0.0%
Profit (loss) carried forward 14 €19,475 €25,454 +€5,978 +30.7%
Amounts payable 17/49 €11,512 - -€11,512
Amounts payable within one year 42/48 €11,512 - -€11,512
Trade debts 44 €306 - -€306
Suppliers 440/4 €306 - -€306
Taxes, remuneration and social security 45 €11,206 - -€11,206
Taxes 450/3 €142 - -€142
Remuneration and social security 454/9 €11,064 - -€11,064
Turnover 70 €154,038 - -€154,038
Goods, raw materials, services and sundry goods 60/61 €72,982 - -€72,982
Remuneration, social security and pensions 62 €79,751 €75,256 -€4,496 -5.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,279 +€1,279
Other operating charges 640/8 €273 €209 -€64 -23.3%
Gross operating margin 9900 €81,056 €82,795 +€1,738 +2.1%
Operating profit (loss) 9901 €1,033 €6,051 +€5,018 +486.0%
Financial income 75/76B €1,098 - -€1,098
Recurring financial income 75 €1,098 - -€1,098
Financial charges 65/66B €84 €73 -€12 -13.8%
Recurring financial charges 65 €84 €73 -€12 -13.8%
Profit (loss) for the period before taxes 9903 €2,047 €5,978 +€3,931 +192.1%
Profit (loss) for the period 9904 €2,047 €5,978 +€3,931 +192.1%
Profit (loss) for the period to be appropriated 9905 €2,047 €5,978 +€3,931 +192.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.