Skip to content

Atelier Gent 74: what changed

What changed

Atelier Gent 74

BE 0417.832.745
NACE 66.290, Activities auxiliary to financial services and insurance activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€31,636
2024 · -€57,248+€25,612
Equity
-€38,521
2024 · -€6,885-€31,636
Cash
€9,311
2024 · €9,421-€109
Balance sheet total
€271,467
2024 · €291,555-€20,088

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,988

    down €9,988 (-3.7%), from €266,493 to €256,504

  • Current investments -€8,282

    down €8,282 (-100%), from €8,282 to €0

Equity and liabilities
  • Profit (loss) carried forward -€31,636

    down €31,636 (-90.6%), from -€34,913 to -€66,549

  • Other debts +€12,944

    up €12,944 (+4.5%), from €288,014 to €300,958

Income statement
  • Gross operating margin +€24,201

    up €24,201, from -€20,834 to €3,366

  • Depreciation -€6,105

    down €6,105 (-18.0%), from €33,989 to €27,884

  • Financial income -€2,529

    down €2,529 (-98.7%), from €2,563 to €35

  • Taxes +€1,732

    up €1,732 (+214%), from €811 to €2,544

  • Other operating charges +€422

    up €422 (+10.5%), from €4,021 to €4,443

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€57,248
Gross operating margin +€24,201
Depreciation +€6,105
Other operating charges -€422
Financial income -€2,529
Financial charges -€10
Taxes -€1,732
Result 2025 -€31,636
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,504
Investment -€9,614
Financing €0
Cash 2024 €9,421
Net result for the year -€31,636
Depreciation +€27,884
Receivables within one year +€1,598
Deferred charges and accrued income +€110
Trade debts -€1,296
Other debts +€12,944
Accrued charges and deferred income -€101
Investment in fixed assets (net) -€17,896
Current investments +€8,282
Cash 2025 €9,311
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €291,555 €271,467 -€20,088 -6.9%
Fixed assets 21/28 €266,493 €256,504 -€9,988 -3.7%
Tangible fixed assets 22/27 €266,493 €256,504 -€9,988 -3.7%
Land and buildings 22 €235,680 €231,190 -€4,490 -1.9%
Plant, machinery and equipment 23 €17,715 €15,722 -€1,993 -11.3%
Furniture and vehicles 24 €13,098 €9,593 -€3,505 -26.8%
Current assets 29/58 €25,062 €14,963 -€10,100 -40.3%
Stocks and contracts in progress 3 €351 €351 = 0.0%
Stocks 30/36 €351 €351 = 0.0%
Amounts receivable within one year 40/41 €2,595 €997 -€1,598 -61.6%
Trade receivables 40 €32 €0 -€32 -100%
Other amounts receivable 41 €2,563 €997 -€1,566 -61.1%
Current investments 50/53 €8,282 €0 -€8,282 -100%
Cash at bank and in hand 54/58 €9,421 €9,311 -€109 -1.2%
Deferred charges and accrued income 490/1 €4,414 €4,304 -€110 -2.5%
Total equity and liabilities 10/49 €291,555 €271,467 -€20,088 -6.9%
Equity 10/15 -€6,885 -€38,521 -€31,636 -459%
Contributions 10/11 €23,944 €23,944 = 0.0%
Reserves 13 €4,085 €4,085 = 0.0%
Non-distributable reserves 130/1 €4,085 €4,085 = 0.0%
Reserves not available under the articles 1311 €4,085 €4,085 = 0.0%
Profit (loss) carried forward 14 -€34,913 -€66,549 -€31,636 -90.6%
Amounts payable 17/49 €298,440 €309,987 +€11,547 +3.9%
Amounts payable within one year 42/48 €292,916 €304,564 +€11,648 +4.0%
Financial debts 43 €3 €3 = 0.0%
Credit institutions 430/8 €0 - =
Other loans 439 €3 €3 = 0.0%
Trade debts 44 €4,898 €3,603 -€1,296 -26.4%
Suppliers 440/4 €4,898 €3,603 -€1,296 -26.4%
Advances received on contracts in progress 46 €0 - =
Other amounts payable 47/48 €288,014 €300,958 +€12,944 +4.5%
Accrued charges and deferred income 492/3 €5,524 €5,423 -€101 -1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €33,989 €27,884 -€6,105 -18.0%
Other operating charges 640/8 €4,021 €4,443 +€422 +10.5%
Gross operating margin 9900 -€20,834 €3,366 +€24,201
Operating profit (loss) 9901 -€58,844 -€28,961 +€29,883 +50.8%
Financial income 75/76B €2,563 €35 -€2,529 -98.7%
Recurring financial income 75 €2,563 €35 -€2,529 -98.7%
Financial charges 65/66B €155 €165 +€10 +6.3%
Recurring financial charges 65 €155 €165 +€10 +6.3%
Profit (loss) for the period before taxes 9903 -€56,436 -€29,092 +€27,345 +48.5%
Income taxes 67/77 €811 €2,544 +€1,732 +214%
Profit (loss) for the period 9904 -€57,248 -€31,636 +€25,612 +44.7%
Profit (loss) for the period to be appropriated 9905 -€57,248 -€31,636 +€25,612 +44.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.