Skip to content

ATBG: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATBG

BE 0783.226.005
NACE 96.220, Beauty care and other beauty treatments
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,527
2024 · -€4,249+€1,722
Equity
-€11,751
2024 · -€9,224-€2,527
Cash
€2
2024 · -+€2
Balance sheet total
€1,010
2024 · €3,634-€2,624

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€2,720

    no longer reported in 2025 (was €2,720)

    of which Plant, machinery and equipment: -€1,760

  • Receivables within one year +€94

    up €94 (+10.3%), from €914 to €1,008

Equity and liabilities
  • Profit (loss) carried forward -€2,527

    down €2,527 (-13.1%), from -€19,224 to -€21,751

  • Trade debts -€1,669

    down €1,669 (-31.7%), from €5,264 to €3,595

  • Other debts +€1,572

    up €1,572 (+20.7%), from €7,594 to €9,166

Income statement
  • Gross operating margin +€2,044

    up €2,044, from -€1,800 to €244

  • Depreciation +€271

    up €271 (+11.0%), from €2,449 to €2,720

  • Financial charges +€51

    new in 2025: €51

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,249
Gross operating margin +€2,044
Depreciation -€271
Financial charges -€51
Result 2025 -€2,527

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2
Investment +€0
Financing -€0
Cash 2024 €0
Net result for the year -€2,527
Depreciation +€2,720
Receivables within one year -€94
Trade debts -€1,669
Other debts +€1,572
Investment in fixed assets (net) +€0
Contributions, distributions and other -€0
Cash 2025 €2
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,634 €1,010 -€2,624 -72.2%
Fixed assets 21/28 €2,720 - -€2,720
Tangible fixed assets 22/27 €2,720 - -€2,720
Plant, machinery and equipment 23 €1,760 - -€1,760
Furniture and vehicles 24 €960 - -€960
Current assets 29/58 €914 €1,010 +€96 +10.5%
Amounts receivable within one year 40/41 €914 €1,008 +€94 +10.3%
Other amounts receivable 41 €914 €1,008 +€94 +10.3%
Cash at bank and in hand 54/58 - €2 +€2
Total equity and liabilities 10/49 €3,634 €1,010 -€2,624 -72.2%
Equity 10/15 -€9,224 -€11,751 -€2,527 -27.4%
Contributions 10/11 €10,000 €10,000 = 0.0%
Outside capital 11 €10,000 €10,000 = 0.0%
Other 1109/19 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€19,224 -€21,751 -€2,527 -13.1%
Amounts payable 17/49 €12,858 €12,761 -€97 -0.8%
Amounts payable within one year 42/48 €12,858 €12,761 -€97 -0.8%
Trade debts 44 €5,264 €3,595 -€1,669 -31.7%
Suppliers 440/4 €5,264 €3,595 -€1,669 -31.7%
Other amounts payable 47/48 €7,594 €9,166 +€1,572 +20.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,449 €2,720 +€271 +11.0%
Gross operating margin 9900 -€1,800 €244 +€2,044
Operating profit (loss) 9901 -€4,249 -€2,475 +€1,774 +41.7%
Financial charges 65/66B - €51 +€51
Recurring financial charges 65 - €51 +€51
Profit (loss) for the period before taxes 9903 -€4,249 -€2,527 +€1,722 +40.5%
Profit (loss) for the period 9904 -€4,249 -€2,527 +€1,722 +40.5%
Profit (loss) for the period to be appropriated 9905 -€4,249 -€2,527 +€1,722 +40.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.