Skip to content

ATALYA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ATALYA

BE 0463.427.990
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,626
2024 · €5,824+€1,801
Equity
-€107,096
2024 · -€114,722+€7,626
Cash
€6,554
2024 · €13,190-€6,636
Balance sheet total
€64,271
2024 · €64,685-€414

Largest movements

2024 to 2025
Assets
  • Current investments +€10,042

    up €10,042 (+125%), from €8,009 to €18,051

  • Cash -€6,636

    down €6,636 (-50.3%), from €13,190 to €6,554

    mainly Current investments (-€10,042) and Debts after one year (-€8,192)

  • Tangible fixed assets -€3,838

    down €3,838 (-8.8%), from €43,486 to €39,647

Equity and liabilities
  • Debts after one year -€8,192

    down €8,192 (-15.9%), from €51,367 to €43,175

    of which Financial debts: -€8,192

  • Profit (loss) carried forward +€7,626

    up €7,626 (+5.7%), from -€133,472 to -€125,846

Income statement
  • Gross operating margin +€1,601

    up €1,601 (+13.3%), from €12,018 to €13,619

  • Financial charges -€192

    down €192 (-16.3%), from €1,175 to €983

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,824
Gross operating margin +€1,601
Other operating charges -€38
Financial income +€46
Financial charges +€192
Result 2025 €7,626
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,446
Investment -€10,042
Financing -€8,040
Cash 2024 €13,190
Net result for the year +€7,626
Depreciation +€3,838
Receivables within one year -€18
Current investments -€10,042
Debts after one year -€8,192
Current portion of long-term debt +€152
Cash 2025 €6,554
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €64,685 €64,271 -€414 -0.6%
Fixed assets 21/28 €43,486 €39,647 -€3,838 -8.8%
Tangible fixed assets 22/27 €43,486 €39,647 -€3,838 -8.8%
Land and buildings 22 €43,486 €39,647 -€3,838 -8.8%
Current assets 29/58 €21,199 €24,624 +€3,425 +16.2%
Amounts receivable within one year 40/41 - €18 +€18
Other amounts receivable 41 - €18 +€18
Current investments 50/53 €8,009 €18,051 +€10,042 +125%
Cash at bank and in hand 54/58 €13,190 €6,554 -€6,636 -50.3%
Total equity and liabilities 10/49 €64,685 €64,271 -€414 -0.6%
Equity 10/15 -€114,722 -€107,096 +€7,626 +6.6%
Contributions 10/11 €18,750 €18,750 = 0.0%
Profit (loss) carried forward 14 -€133,472 -€125,846 +€7,626 +5.7%
Provisions and deferred taxes 16 €120,000 €120,000 = 0.0%
Provisions for liabilities and charges 160/5 €120,000 €120,000 = 0.0%
Major repairs and maintenance 162 €120,000 €120,000 = 0.0%
Amounts payable 17/49 €59,406 €51,367 -€8,040 -13.5%
Amounts payable after more than one year 17 €51,367 €43,175 -€8,192 -15.9%
Financial debts 170/4 €37,367 €29,175 -€8,192 -21.9%
Other amounts payable 178/9 €14,000 €14,000 = 0.0%
Amounts payable within one year 42/48 €8,040 €8,192 +€152 +1.9%
Current portion of amounts payable after more than one year 42 €8,040 €8,192 +€152 +1.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,838 €3,838 = 0.0%
Other operating charges 640/8 €1,195 €1,233 +€38 +3.2%
Gross operating margin 9900 €12,018 €13,619 +€1,601 +13.3%
Operating profit (loss) 9901 €6,985 €8,548 +€1,564 +22.4%
Financial income 75/76B €14 €60 +€46 +330%
Recurring financial income 75 €14 €60 +€46 +330%
Financial charges 65/66B €1,175 €983 -€192 -16.3%
Recurring financial charges 65 €1,175 €983 -€192 -16.3%
Profit (loss) for the period before taxes 9903 €5,824 €7,626 +€1,801 +30.9%
Profit (loss) for the period 9904 €5,824 €7,626 +€1,801 +30.9%
Profit (loss) for the period to be appropriated 9905 €5,824 €7,626 +€1,801 +30.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.