Skip to content

Asturias: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Asturias

BE 0730.806.908
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,756
2024 · €35,420-€13,664
Equity
€20,913
2024 · €41,584-€20,672
Cash
€45,499
2024 · €27,188+€18,311
Balance sheet total
€63,036
2024 · €65,489-€2,452

Largest movements

2024 to 2025
Assets
  • Cash +€18,311

    up €18,311 (+67.3%), from €27,188 to €45,499

    mainly Other debts (+€22,485) and Net result for the year (+€21,756)

  • Receivables within one year -€11,890

    down €11,890 (-88.5%), from €13,438 to €1,548

    of which Trade receivables: -€13,262

  • Tangible fixed assets -€7,923

    down €7,923 (-36.0%), from €21,979 to €14,056

    of which Furniture and vehicles: -€5,829

  • Deferred charges and accrued income -€950

    down €950 (-33.0%), from €2,883 to €1,933

Equity and liabilities
  • Other debts +€22,485

    up €22,485 (+166%), from €13,515 to €36,000

  • Reserves -€20,672

    down €20,672 (-50.9%), from €40,584 to €19,913

  • Tax, wage and social debts -€2,972

    down €2,972 (-38.2%), from €7,777 to €4,805

  • Short-term financial debts -€903

    down €903 (-67.7%), from €1,333 to €430

Income statement
  • Gross operating margin -€17,637

    down €17,637 (-32.3%), from €54,665 to €37,028

  • Taxes -€3,667

    down €3,667 (-36.6%), from €10,020 to €6,353

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,420
Gross operating margin -€17,637
Depreciation +€520
Other operating charges -€20
Other operating items -€127
Financial income -€0
Financial charges -€65
Taxes +€3,667
Result 2025 €21,756
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€61,514
Investment +€127
Financing -€43,331
Cash 2024 €27,188
Net result for the year +€21,756
Depreciation +€7,796
Receivables within one year +€11,890
Deferred charges and accrued income +€950
Trade debts -€418
Tax, wage and social debts -€2,972
Other debts +€22,485
Accrued charges and deferred income +€27
Investment in fixed assets (net) +€127
Short-term financial debts -€903
Contributions, distributions and other -€42,428
Cash 2025 €45,499
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €65,489 €63,036 -€2,452 -3.7%
Fixed assets 21/28 €21,979 €14,056 -€7,923 -36.0%
Tangible fixed assets 22/27 €21,979 €14,056 -€7,923 -36.0%
Plant, machinery and equipment 23 €8,204 €6,109 -€2,095 -25.5%
Furniture and vehicles 24 €13,776 €7,947 -€5,829 -42.3%
Current assets 29/58 €43,509 €48,981 +€5,471 +12.6%
Amounts receivable within one year 40/41 €13,438 €1,548 -€11,890 -88.5%
Trade receivables 40 €13,263 €1 -€13,262 -100.0%
Other amounts receivable 41 €175 €1,548 +€1,373 +784%
Cash at bank and in hand 54/58 €27,188 €45,499 +€18,311 +67.3%
Deferred charges and accrued income 490/1 €2,883 €1,933 -€950 -33.0%
Total equity and liabilities 10/49 €65,489 €63,036 -€2,452 -3.7%
Equity 10/15 €41,584 €20,913 -€20,672 -49.7%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €40,584 €19,913 -€20,672 -50.9%
Distributable reserves 133 €40,584 €19,913 -€20,672 -50.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €23,904 €42,124 +€18,220 +76.2%
Amounts payable within one year 42/48 €23,904 €42,097 +€18,193 +76.1%
Financial debts 43 €1,333 €430 -€903 -67.7%
Credit institutions 430/8 €1,333 €430 -€903 -67.7%
Trade debts 44 €1,279 €862 -€418 -32.6%
Suppliers 440/4 €1,279 €862 -€418 -32.6%
Taxes, remuneration and social security 45 €7,777 €4,805 -€2,972 -38.2%
Taxes 450/3 €7,777 €4,805 -€2,972 -38.2%
Other amounts payable 47/48 €13,515 €36,000 +€22,485 +166%
Accrued charges and deferred income 492/3 €0 €27 +€27
Non-recurring operating income 76A €130 €0 -€130 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,316 €7,796 -€520 -6.2%
Other operating charges 640/8 €900 €920 +€20 +2.3%
Non-recurring operating charges 66A - €127 +€127
Gross operating margin 9900 €54,665 €37,028 -€17,637 -32.3%
Operating profit (loss) 9901 €45,449 €28,184 -€17,265 -38.0%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €10 €75 +€65 +648%
Recurring financial charges 65 €10 €75 +€65 +648%
Profit (loss) for the period before taxes 9903 €45,439 €28,109 -€17,330 -38.1%
Income taxes 67/77 €10,020 €6,353 -€3,667 -36.6%
Profit (loss) for the period 9904 €35,420 €21,756 -€13,664 -38.6%
Profit (loss) for the period to be appropriated 9905 €35,420 €21,756 -€13,664 -38.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.