ASTUCE INVEST: what changed
ASTUCE INVEST
Largest movements
- Financial fixed assets -€349,708
down €349,708 (-74.6%), from €468,748 to €119,040
- Receivables within one year -€335,043
no longer reported in 2025 (was €335,043)
- Receivables after one year -€333,938
down €333,938 (-18.8%), from €1.8m to €1.4m
- Debts after one year -€1.4m
down €1.4m (-53.2%), from €2.6m to €1.2m
- Profit (loss) carried forward +€340,981
up €340,981 (+56.4%), from -€605,104 to -€264,123
- Gross operating margin +€384,713
up €384,713, from -€4,768 to €379,945
- Financial charges -€60,828
down €60,828 (-61.6%), from €98,795 to €37,966
- Financial income -€27,959
no longer reported in 2025 (was €27,959)
- Other operating charges -€11,524
down €11,524 (-92.0%), from €12,523 to €998
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,585,813 | €1,563,846 | -€1.0m | -39.5% |
| Fixed assets | 21/28 | €468,748 | €119,040 | -€349,708 | -74.6% |
| Financial fixed assets | 28 | €468,748 | €119,040 | -€349,708 | -74.6% |
| Current assets | 29/58 | €2,117,065 | €1,444,806 | -€672,259 | -31.8% |
| Amounts receivable after more than one year | 29 | €1,778,520 | €1,444,582 | -€333,938 | -18.8% |
| Other amounts receivable | 291 | €1,778,520 | €1,444,582 | -€333,938 | -18.8% |
| Amounts receivable within one year | 40/41 | €335,043 | - | -€335,043 | |
| Other amounts receivable | 41 | €335,043 | - | -€335,043 | |
| Cash at bank and in hand | 54/58 | €509 | €224 | -€285 | -56.0% |
| Deferred charges and accrued income | 490/1 | €2,993 | - | -€2,993 | |
| Total equity and liabilities | 10/49 | €2,585,813 | €1,563,846 | -€1.0m | -39.5% |
| Equity | 10/15 | €24,396 | €365,377 | +€340,981 | +1,398% |
| Contributions | 10/11 | €560,790 | €560,790 | = | 0.0% |
| Reserves | 13 | €68,710 | €68,710 | = | 0.0% |
| Distributable reserves | 133 | €68,710 | €68,710 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€605,104 | -€264,123 | +€340,981 | +56.4% |
| Amounts payable | 17/49 | €2,561,417 | €1,198,469 | -€1.4m | -53.2% |
| Amounts payable after more than one year | 17 | €2,561,417 | €1,197,471 | -€1.4m | -53.2% |
| Financial debts | 170/4 | €2,561,417 | €1,197,471 | -€1.4m | -53.2% |
| Amounts payable within one year | 42/48 | - | €998 | +€998 | |
| Trade debts | 44 | - | €998 | +€998 | |
| Suppliers | 440/4 | - | €998 | +€998 | |
| Other operating charges | 640/8 | €12,523 | €998 | -€11,524 | -92.0% |
| Gross operating margin | 9900 | -€4,768 | €379,945 | +€384,713 | |
| Operating profit (loss) | 9901 | -€17,291 | €378,947 | +€396,238 | |
| Financial income | 75/76B | €27,959 | - | -€27,959 | |
| Recurring financial income | 75 | €27,959 | - | -€27,959 | |
| Financial charges | 65/66B | €98,795 | €37,966 | -€60,828 | -61.6% |
| Recurring financial charges | 65 | €98,795 | €37,966 | -€60,828 | -61.6% |
| Profit (loss) for the period before taxes | 9903 | -€88,127 | €340,981 | +€429,107 | |
| Profit (loss) for the period | 9904 | -€88,127 | €340,981 | +€429,107 | |
| Profit (loss) for the period to be appropriated | 9905 | -€88,127 | €340,981 | +€429,107 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.