ASTRX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ASTRX
Largest movements
- Cash -€50,232
down €50,232 (-37.3%), from €134,827 to €84,594
mainly Other debts (-€67,384) and Contributions, distributions and other (-€41,800)
- Receivables within one year -€16,008
down €16,008 (-95.5%), from €16,768 to €760
of which Trade receivables: -€14,700
- Tangible fixed assets -€9,863
down €9,863 (-44.1%), from €22,347 to €12,484
- Other debts -€67,384
down €67,384 (-47.5%), from €141,812 to €74,428
- Debts after one year -€9,122
down €9,122 (-74.8%), from €12,190 to €3,068
- Gross operating margin +€4,977
up €4,977 (+8.2%), from €60,901 to €65,878
- Taxes +€694
up €694 (+6.2%), from €11,279 to €11,973
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €175,115 | €98,746 | -€76,369 | -43.6% |
| Fixed assets | 21/28 | €22,347 | €12,484 | -€9,863 | -44.1% |
| Tangible fixed assets | 22/27 | €22,347 | €12,484 | -€9,863 | -44.1% |
| Furniture and vehicles | 24 | €22,347 | €12,484 | -€9,863 | -44.1% |
| Current assets | 29/58 | €152,768 | €86,262 | -€66,506 | -43.5% |
| Amounts receivable within one year | 40/41 | €16,768 | €760 | -€16,008 | -95.5% |
| Trade receivables | 40 | €14,700 | - | -€14,700 | |
| Other amounts receivable | 41 | €2,068 | €760 | -€1,308 | -63.3% |
| Cash at bank and in hand | 54/58 | €134,827 | €84,594 | -€50,232 | -37.3% |
| Deferred charges and accrued income | 490/1 | €1,174 | €908 | -€266 | -22.7% |
| Total equity and liabilities | 10/49 | €175,115 | €98,746 | -€76,369 | -43.6% |
| Equity | 10/15 | €2,578 | €2,600 | +€23 | +0.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €578 | €600 | +€23 | +3.9% |
| Distributable reserves | 133 | €578 | €600 | +€23 | +3.9% |
| Amounts payable | 17/49 | €172,537 | €96,145 | -€76,392 | -44.3% |
| Amounts payable after more than one year | 17 | €12,190 | €3,068 | -€9,122 | -74.8% |
| Financial debts | 170/4 | €12,190 | €3,068 | -€9,122 | -74.8% |
| Amounts payable within one year | 42/48 | €160,347 | €93,078 | -€67,269 | -42.0% |
| Current portion of amounts payable after more than one year | 42 | €9,003 | €9,122 | +€119 | +1.3% |
| Trade debts | 44 | €1,257 | €1,354 | +€97 | +7.7% |
| Suppliers | 440/4 | €1,257 | €1,354 | +€97 | +7.7% |
| Taxes, remuneration and social security | 45 | €8,275 | €8,173 | -€102 | -1.2% |
| Taxes | 450/3 | €8,275 | €8,173 | -€102 | -1.2% |
| Other amounts payable | 47/48 | €141,812 | €74,428 | -€67,384 | -47.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,863 | €9,863 | = | 0.0% |
| Other operating charges | 640/8 | €2,159 | €1,831 | -€328 | -15.2% |
| Gross operating margin | 9900 | €60,901 | €65,878 | +€4,977 | +8.2% |
| Operating profit (loss) | 9901 | €48,879 | €54,184 | +€5,305 | +10.9% |
| Financial income | 75/76B | €41 | €383 | +€342 | +833.8% |
| Recurring financial income | 75 | €41 | €383 | +€342 | +833.8% |
| Financial charges | 65/66B | €474 | €771 | +€297 | +62.7% |
| Recurring financial charges | 65 | €474 | €771 | +€297 | +62.7% |
| Profit (loss) for the period before taxes | 9903 | €48,446 | €53,796 | +€5,350 | +11.0% |
| Income taxes | 67/77 | €11,279 | €11,973 | +€694 | +6.2% |
| Profit (loss) for the period | 9904 | €37,167 | €41,823 | +€4,656 | +12.5% |
| Profit (loss) for the period to be appropriated | 9905 | €37,167 | €41,823 | +€4,656 | +12.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.