ASTROLABE PRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ASTROLABE PRO
Largest movements
- Cash +€82,551
up €82,551 (+189%), from €43,656 to €126,207
mainly Net result for the year (+€94,484) and Depreciation (+€698)
- Receivables after one year +€5,700
new in 2025: €5,700
- Tangible fixed assets +€2,733
up €2,733 (+263%), from €1,039 to €3,772
- Profit (loss) carried forward +€94,484
up €94,484 (+403%), from €23,434 to €117,919
- Other debts -€1,836
down €1,836 (-59.3%), from €3,097 to €1,261
- Gross operating margin +€91,750
up €91,750 (+302%), from €30,347 to €122,096
- Taxes +€19,922
up €19,922 (+297%), from €6,700 to €26,622
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,945 | €136,739 | +€91,794 | +204% |
| Fixed assets | 21/28 | €1,039 | €3,772 | +€2,733 | +263% |
| Tangible fixed assets | 22/27 | €1,039 | €3,772 | +€2,733 | +263% |
| Furniture and vehicles | 24 | €1,039 | €3,772 | +€2,733 | +263% |
| Current assets | 29/58 | €43,906 | €132,967 | +€89,061 | +203% |
| Amounts receivable after more than one year | 29 | - | €5,700 | +€5,700 | |
| Other amounts receivable | 291 | - | €5,700 | +€5,700 | |
| Amounts receivable within one year | 40/41 | €250 | €1,060 | +€810 | +324% |
| Trade receivables | 40 | €250 | €1,060 | +€810 | +324% |
| Cash at bank and in hand | 54/58 | €43,656 | €126,207 | +€82,551 | +189% |
| Total equity and liabilities | 10/49 | €44,945 | €136,739 | +€91,794 | +204% |
| Equity | 10/15 | €26,434 | €120,919 | +€94,484 | +357% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €23,434 | €117,919 | +€94,484 | +403% |
| Amounts payable | 17/49 | €18,511 | €15,820 | -€2,690 | -14.5% |
| Amounts payable within one year | 42/48 | €18,511 | €15,820 | -€2,690 | -14.5% |
| Trade debts | 44 | €262 | - | -€262 | |
| Suppliers | 440/4 | €262 | - | -€262 | |
| Taxes, remuneration and social security | 45 | €15,152 | €14,560 | -€592 | -3.9% |
| Taxes | 450/3 | €15,152 | €14,560 | -€592 | -3.9% |
| Other amounts payable | 47/48 | €3,097 | €1,261 | -€1,836 | -59.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €162 | €698 | +€536 | +330% |
| Gross operating margin | 9900 | €30,347 | €122,096 | +€91,750 | +302% |
| Operating profit (loss) | 9901 | €30,184 | €121,398 | +€91,214 | +302% |
| Financial income | 75/76B | - | €87 | +€87 | |
| Recurring financial income | 75 | - | €87 | +€87 | |
| Financial charges | 65/66B | €50 | €379 | +€329 | +659% |
| Recurring financial charges | 65 | €50 | €379 | +€329 | +659% |
| Profit (loss) for the period before taxes | 9903 | €30,134 | €121,106 | +€90,972 | +302% |
| Income taxes | 67/77 | €6,700 | €26,622 | +€19,922 | +297% |
| Profit (loss) for the period | 9904 | €23,434 | €94,484 | +€71,050 | +303% |
| Profit (loss) for the period to be appropriated | 9905 | €23,434 | €94,484 | +€71,050 | +303% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.