Astrian: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Astrian
Largest movements
- Tangible fixed assets +€3,131
up €3,131 (+1.7%), from €179,272 to €182,403
of which Assets under construction and advance payments: +€3,131
- Other debts +€4,000
up €4,000 (+2.0%), from €204,000 to €208,000
- Gross operating margin +€191
up €191 (+15.2%), from -€1,262 to -€1,070
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €180,102 | €182,984 | +€2,882 | +1.6% |
| Fixed assets | 21/28 | €179,272 | €182,403 | +€3,131 | +1.7% |
| Tangible fixed assets | 22/27 | €179,272 | €182,403 | +€3,131 | +1.7% |
| Land and buildings | 22 | €170,000 | €170,000 | = | 0.0% |
| Assets under construction and advance payments | 27 | €9,272 | €12,403 | +€3,131 | +33.8% |
| Current assets | 29/58 | €830 | €581 | -€249 | -30.0% |
| Cash at bank and in hand | 54/58 | €830 | €581 | -€249 | -30.0% |
| Total equity and liabilities | 10/49 | €180,102 | €182,984 | +€2,882 | +1.6% |
| Equity | 10/15 | -€23,898 | -€25,016 | -€1,118 | -4.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,898 | -€30,016 | -€1,118 | -3.9% |
| Amounts payable | 17/49 | €204,000 | €208,000 | +€4,000 | +2.0% |
| Amounts payable within one year | 42/48 | €204,000 | €208,000 | +€4,000 | +2.0% |
| Other amounts payable | 47/48 | €204,000 | €208,000 | +€4,000 | +2.0% |
| Gross operating margin | 9900 | -€1,262 | -€1,070 | +€191 | +15.2% |
| Operating profit (loss) | 9901 | -€1,262 | -€1,070 | +€191 | +15.2% |
| Financial charges | 65/66B | €51 | €48 | -€4 | -6.9% |
| Recurring financial charges | 65 | €51 | €48 | -€4 | -6.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,313 | -€1,118 | +€195 | +14.8% |
| Profit (loss) for the period | 9904 | -€1,313 | -€1,118 | +€195 | +14.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,313 | -€1,118 | +€195 | +14.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.