ASTREA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ASTREA
Largest movements
- Cash -€191,022
down €191,022 (-11.7%), from €1.6m to €1.4m
- Stocks and contracts -€156,160
down €156,160 (-39.5%), from €395,786 to €239,627
- Deferred charges and accrued income -€115,809
down €115,809 (-46.8%), from €247,259 to €131,450
- Trade debts -€802,882
down €802,882 (-11.6%), from €6.9m to €6.1m
- Advances received +€184,983
up €184,983 (+130.9%), from €141,305 to €326,289
- Tax, wage and social debts +€99,382
up €99,382 (+54.3%), from €182,981 to €282,362
of which Remuneration and social security: +€81,606
- Goods and materials -€410,950
down €410,950 (-6.3%), from €6.6m to €6.2m
- Staff costs +€249,932
up €249,932 (+26.7%), from €937,475 to €1.2m
- Services and other goods -€244,728
down €244,728 (-3.0%), from €8.2m to €8.0m
- Turnover -€235,357
down €235,357 (-1.5%), from €15.9m to €15.7m
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,671,655 | €7,116,347 | -€555,308 | -7.2% |
| Fixed assets | 21/28 | €508,252 | €433,166 | -€75,087 | -14.8% |
| Intangible fixed assets | 21 | €59,309 | €41,835 | -€17,474 | -29.5% |
| Tangible fixed assets | 22/27 | €446,554 | €388,942 | -€57,613 | -12.9% |
| Plant, machinery and equipment | 23 | €133,220 | €134,949 | +€1,729 | +1.3% |
| Furniture and vehicles | 24 | €127,581 | €111,868 | -€15,713 | -12.3% |
| Other tangible fixed assets | 26 | €185,753 | €142,124 | -€43,629 | -23.5% |
| Financial fixed assets | 28 | €2,389 | €2,389 | = | 0.0% |
| Other financial fixed assets | 284/8 | €2,389 | €2,389 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €2,389 | €2,389 | = | 0.0% |
| Current assets | 29/58 | €7,163,402 | €6,683,181 | -€480,221 | -6.7% |
| Stocks and contracts in progress | 3 | €395,786 | €239,627 | -€156,160 | -39.5% |
| Contracts in progress | 37 | €395,786 | €239,627 | -€156,160 | -39.5% |
| Amounts receivable within one year | 40/41 | €4,883,075 | €4,865,844 | -€17,230 | -0.4% |
| Trade receivables | 40 | €4,810,211 | €4,865,844 | +€55,634 | +1.2% |
| Other amounts receivable | 41 | €72,864 | - | -€72,864 | |
| Cash at bank and in hand | 54/58 | €1,637,282 | €1,446,261 | -€191,022 | -11.7% |
| Deferred charges and accrued income | 490/1 | €247,259 | €131,450 | -€115,809 | -46.8% |
| Total equity and liabilities | 10/49 | €7,671,655 | €7,116,347 | -€555,308 | -7.2% |
| Equity | 10/15 | €181,024 | €181,024 | = | 0.0% |
| Contributions | 10/11 | €124,000 | €136,400 | +€12,400 | +10.0% |
| Capital | 10 | €124,000 | - | -€124,000 | |
| Issued capital | 100 | €124,000 | - | -€124,000 | |
| Reserves | 13 | €57,024 | €44,624 | -€12,400 | -21.7% |
| Non-distributable reserves | 130/1 | €12,400 | - | -€12,400 | |
| Legal reserve | 130 | €12,400 | - | -€12,400 | |
| Distributable reserves | 133 | €44,624 | €44,624 | = | 0.0% |
| Amounts payable | 17/49 | €7,490,631 | €6,935,323 | -€555,308 | -7.4% |
| Amounts payable after more than one year | 17 | €155,000 | €155,000 | = | 0.0% |
| Financial debts | 170/4 | €155,000 | €155,000 | = | 0.0% |
| Other loans | 174 | €155,000 | €155,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €7,261,864 | €6,743,440 | -€518,425 | -7.1% |
| Trade debts | 44 | €6,931,065 | €6,128,183 | -€802,882 | -11.6% |
| Suppliers | 440/4 | €6,931,065 | €6,128,183 | -€802,882 | -11.6% |
| Advances received on contracts in progress | 46 | €141,305 | €326,289 | +€184,983 | +130.9% |
| Taxes, remuneration and social security | 45 | €182,981 | €282,362 | +€99,382 | +54.3% |
| Taxes | 450/3 | €64,131 | €81,906 | +€17,775 | +27.7% |
| Remuneration and social security | 454/9 | €118,850 | €200,456 | +€81,606 | +68.7% |
| Other amounts payable | 47/48 | €6,513 | €6,606 | +€93 | +1.4% |
| Accrued charges and deferred income | 492/3 | €73,766 | €36,883 | -€36,883 | -50.0% |
| Operating income | 70/76A | €16,126,134 | €15,612,419 | -€513,715 | -3.2% |
| Turnover | 70 | €15,946,057 | €15,710,699 | -€235,357 | -1.5% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €125,379 | -€156,160 | -€281,539 | |
| Other operating income | 74 | €24,072 | €25,998 | +€1,926 | +8.0% |
| Non-recurring operating income | 76A | €30,626 | €31,882 | +€1,256 | +4.1% |
| Operating charges | 60/66A | €16,033,248 | €15,533,678 | -€499,570 | -3.1% |
| Goods for resale, raw materials and consumables | 60 | €6,562,067 | €6,151,117 | -€410,950 | -6.3% |
| Purchases | 600/8 | €6,562,067 | €6,151,117 | -€410,950 | -6.3% |
| Services and other goods | 61 | €8,203,914 | €7,959,186 | -€244,728 | -3.0% |
| Remuneration, social security and pensions | 62 | €937,475 | €1,187,407 | +€249,932 | +26.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €161,312 | €168,766 | +€7,454 | +4.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €95,295 | €23,032 | -€72,263 | -75.8% |
| Other operating charges | 640/8 | €67,111 | €44,170 | -€22,941 | -34.2% |
| Non-recurring operating charges | 66A | €6,075 | - | -€6,075 | |
| Operating profit (loss) | 9901 | €92,886 | €78,741 | -€14,144 | -15.2% |
| Financial income | 75/76B | €13,687 | €10,876 | -€2,811 | -20.5% |
| Recurring financial income | 75 | €13,687 | €10,876 | -€2,811 | -20.5% |
| Other financial income | 752/9 | €13,687 | €10,876 | -€2,811 | -20.5% |
| Financial charges | 65/66B | €23,042 | €20,591 | -€2,450 | -10.6% |
| Recurring financial charges | 65 | €23,042 | €20,591 | -€2,450 | -10.6% |
| Debt charges | 650 | €8,680 | €8,680 | = | 0.0% |
| Other financial charges | 652/9 | €14,362 | €11,911 | -€2,450 | -17.1% |
| Profit (loss) for the period before taxes | 9903 | €83,531 | €69,026 | -€14,505 | -17.4% |
| Income taxes | 67/77 | €83,531 | €69,026 | -€14,505 | -17.4% |
| Taxes | 670/3 | €101,815 | €69,026 | -€32,789 | -32.2% |
| Tax adjustments and reversals of tax provisions | 77 | €18,284 | - | -€18,284 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.