ASTÖN AGENCY: what changed
What changed
ASTÖN AGENCY
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Net result for the year
€16,813
2024 · €9,374+€7,439
Equity
€55,662
2024 · €55,662
Cash
€42,137
2024 · €10,169+€31,968
Balance sheet total
€85,222
2024 · €67,392+€17,830
Largest movements
Assets
- Cash +€31,968
up €31,968 (+314%), from €10,169 to €42,137
mainly Net result for the year (+€16,813) and Other debts (+€16,813)
- Receivables within one year -€9,639
down €9,639 (-30.4%), from €31,691 to €22,052
of which Trade receivables: -€12,483
- Tangible fixed assets -€4,429
down €4,429 (-20.3%), from €21,852 to €17,423
Equity and liabilities
- Other debts +€16,813
new in 2025: €16,813
Income statement
- Gross operating margin +€9,136
up €9,136 (+20.7%), from €44,194 to €53,330
- Taxes +€4,381
up €4,381 (+222%), from €1,975 to €6,356
- Depreciation -€2,531
down €2,531 (-18.7%), from €13,528 to €10,996
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€9,374
Gross operating margin
+€9,136
Staff costs
-€38
Depreciation
+€2,531
Other operating charges
-€52
Financial income
-€56
Financial charges
+€298
Taxes
-€4,381
Result 2025
€16,813
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€55,269
Investment
-€6,487
Financing
-€16,813
Cash 2024
€10,169
From operations (derived)
+€55,269
Net result for the year
+€16,813
Depreciation
+€10,996
Receivables within one year
+€9,639
Deferred charges and accrued income
-€10
Trade debts
+€373
Tax, wage and social debts
+€644
Other debts
+€16,813
Investment (derived)
-€6,487
Investment in fixed assets (net)
-€6,487
Financing
-€16,813
Contributions, distributions and other
-€16,813
Cash 2025
€42,137
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,392 | €85,222 | +€17,830 | +26.5% |
| Fixed assets | 21/28 | €23,542 | €19,033 | -€4,509 | -19.2% |
| Tangible fixed assets | 22/27 | €21,852 | €17,423 | -€4,429 | -20.3% |
| Furniture and vehicles | 24 | €21,852 | €17,423 | -€4,429 | -20.3% |
| Financial fixed assets | 28 | €1,690 | €1,610 | -€80 | -4.7% |
| Current assets | 29/58 | €43,850 | €66,190 | +€22,339 | +50.9% |
| Amounts receivable within one year | 40/41 | €31,691 | €22,052 | -€9,639 | -30.4% |
| Trade receivables | 40 | €28,793 | €16,310 | -€12,483 | -43.4% |
| Other amounts receivable | 41 | €2,898 | €5,742 | +€2,844 | +98.1% |
| Cash at bank and in hand | 54/58 | €10,169 | €42,137 | +€31,968 | +314% |
| Deferred charges and accrued income | 490/1 | €1,991 | €2,001 | +€10 | +0.5% |
| Total equity and liabilities | 10/49 | €67,392 | €85,222 | +€17,830 | +26.5% |
| Equity | 10/15 | €55,662 | €55,662 | = | 0.0% |
| Contributions | 10/11 | €31,900 | €31,900 | = | 0.0% |
| Profit (loss) carried forward | 14 | €23,762 | €23,762 | = | 0.0% |
| Amounts payable | 17/49 | €11,730 | €29,561 | +€17,830 | +152% |
| Amounts payable within one year | 42/48 | €11,730 | €29,561 | +€17,830 | +152% |
| Trade debts | 44 | €2,884 | €3,257 | +€373 | +12.9% |
| Suppliers | 440/4 | €2,884 | €3,257 | +€373 | +12.9% |
| Taxes, remuneration and social security | 45 | €8,846 | €9,490 | +€644 | +7.3% |
| Taxes | 450/3 | €3,999 | €4,016 | +€17 | +0.4% |
| Remuneration and social security | 454/9 | €4,847 | €5,474 | +€627 | +12.9% |
| Other amounts payable | 47/48 | - | €16,813 | +€16,813 | |
| Non-recurring operating income | 76A | - | €0 | +€0 | |
| Remuneration, social security and pensions | 62 | €16,019 | €16,057 | +€38 | +0.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,528 | €10,996 | -€2,531 | -18.7% |
| Other operating charges | 640/8 | €1,958 | €2,009 | +€52 | +2.6% |
| Gross operating margin | 9900 | €44,194 | €53,330 | +€9,136 | +20.7% |
| Operating profit (loss) | 9901 | €12,689 | €24,267 | +€11,578 | +91.2% |
| Financial income | 75/76B | €157 | €101 | -€56 | -35.6% |
| Recurring financial income | 75 | €157 | €101 | -€56 | -35.6% |
| Financial charges | 65/66B | €1,497 | €1,199 | -€298 | -19.9% |
| Recurring financial charges | 65 | €1,497 | €1,199 | -€298 | -19.9% |
| Profit (loss) for the period before taxes | 9903 | €11,349 | €23,169 | +€11,820 | +104% |
| Income taxes | 67/77 | €1,975 | €6,356 | +€4,381 | +222% |
| Profit (loss) for the period | 9904 | €9,374 | €16,813 | +€7,439 | +79.4% |
| Profit (loss) for the period to be appropriated | 9905 | €9,374 | €16,813 | +€7,439 | +79.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.