Skip to content

ASTER WOLUWE: what changed

What changed

ASTER WOLUWE

BE 0656.716.823
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€29,243
2024 · €19,823-€49,066
Equity
€2,214
2024 · €31,457-€29,243
Cash
€5,175
2024 · €6,615-€1,440
Balance sheet total
€848,811
2024 · €868,443-€19,632

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,161

    down €18,161 (-2.2%), from €844,236 to €826,075

    of which Land and buildings: -€25,003

Equity and liabilities
  • Profit (loss) carried forward -€29,243

    down €29,243, from €12,857 to -€16,386

  • Other debts +€23,267

    up €23,267 (+6.6%), from €352,783 to €376,050

  • Debts after one year -€18,693

    down €18,693 (-4.1%), from €460,746 to €442,053

  • Current portion of long-term debt +€11,472

    up €11,472 (+87.8%), from €13,071 to €24,543

Income statement
  • Financial charges +€28,019

    up €28,019 (+352%), from €7,964 to €35,983

  • Gross operating margin -€25,618

    down €25,618 (-40.3%), from €63,589 to €37,971

  • Taxes -€3,434

    down €3,434 (-96.9%), from €3,544 to €110

  • Other operating charges -€2,279

    down €2,279 (-62.6%), from €3,640 to €1,361

  • Depreciation +€1,292

    up €1,292 (+4.5%), from €28,859 to €30,151

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,823
Gross operating margin -€25,618
Depreciation -€1,292
Other operating charges +€2,279
Financial income +€151
Financial charges -€28,019
Taxes +€3,434
Result 2025 -€29,243
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€17,771
Investment -€11,990
Financing -€7,221
Cash 2024 €6,615
Net result for the year -€29,243
Depreciation +€30,151
Receivables within one year +€230
Deferred charges and accrued income -€200
Trade debts -€3,741
Other debts +€23,267
Accrued charges and deferred income -€2,694
Investment in fixed assets (net) -€11,990
Debts after one year -€18,693
Current portion of long-term debt +€11,472
Cash 2025 €5,175
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €868,443 €848,811 -€19,632 -2.3%
Fixed assets 21/28 €849,236 €831,075 -€18,161 -2.1%
Tangible fixed assets 22/27 €844,236 €826,075 -€18,161 -2.2%
Land and buildings 22 €808,314 €783,312 -€25,003 -3.1%
Plant, machinery and equipment 23 €114 €34 -€81 -70.6%
Furniture and vehicles 24 €2,489 €11,520 +€9,031 +363%
Other tangible fixed assets 26 €33,318 €31,209 -€2,109 -6.3%
Financial fixed assets 28 €5,000 €5,000 = 0.0%
Current assets 29/58 €19,207 €17,737 -€1,470 -7.7%
Amounts receivable within one year 40/41 €12,592 €12,362 -€230 -1.8%
Trade receivables 40 - €4,461 +€4,461
Other amounts receivable 41 €12,592 €7,901 -€4,691 -37.3%
Cash at bank and in hand 54/58 €6,615 €5,175 -€1,440 -21.8%
Deferred charges and accrued income 490/1 - €200 +€200
Total equity and liabilities 10/49 €868,443 €848,811 -€19,632 -2.3%
Equity 10/15 €31,457 €2,214 -€29,243 -93.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €12,857 -€16,386 -€29,243
Amounts payable 17/49 €836,986 €846,598 +€9,611 +1.1%
Amounts payable after more than one year 17 €460,746 €442,053 -€18,693 -4.1%
Financial debts 170/4 €460,746 €442,053 -€18,693 -4.1%
Amounts payable within one year 42/48 €373,547 €404,545 +€30,998 +8.3%
Current portion of amounts payable after more than one year 42 €13,071 €24,543 +€11,472 +87.8%
Trade debts 44 €7,693 €3,952 -€3,741 -48.6%
Suppliers 440/4 €7,693 €3,952 -€3,741 -48.6%
Other amounts payable 47/48 €352,783 €376,050 +€23,267 +6.6%
Accrued charges and deferred income 492/3 €2,694 - -€2,694
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,859 €30,151 +€1,292 +4.5%
Other operating charges 640/8 €3,640 €1,361 -€2,279 -62.6%
Gross operating margin 9900 €63,589 €37,971 -€25,618 -40.3%
Operating profit (loss) 9901 €31,090 €6,459 -€24,631 -79.2%
Financial income 75/76B €241 €391 +€151 +62.5%
Recurring financial income 75 €241 €391 +€151 +62.5%
Financial charges 65/66B €7,964 €35,983 +€28,019 +352%
Recurring financial charges 65 €7,964 €35,983 +€28,019 +352%
Profit (loss) for the period before taxes 9903 €23,367 -€29,133 -€52,500
Income taxes 67/77 €3,544 €110 -€3,434 -96.9%
Profit (loss) for the period 9904 €19,823 -€29,243 -€49,066
Profit (loss) for the period to be appropriated 9905 €19,823 -€29,243 -€49,066
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.