Skip to content

ASSOCIATED PROPERTIES DE RYCK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASSOCIATED PROPERTIES DE RYCK

BE 0414.465.954
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€29,874
2023 · -€306,621+€276,748
Equity
€2.0m
2023 · €1.4m+€570,126
Cash
€13,145
2023 · €12,540+€605
Balance sheet total
€3.1m
2023 · €2.4m+€663,501

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€662,896

    up €662,896 (+27.2%), from €2.4m to €3.1m

    of which Land and buildings: +€662,036

Equity and liabilities
  • Revaluation surpluses +€600,000

    new in 2024: €600,000

  • Other debts +€366,290

    up €366,290 (+76.9%), from €476,284 to €842,574

  • Advances received -€314,000

    down €314,000 (-100%), from €314,000 to €0

  • Short-term financial debts +€73,592

    new in 2024: €73,592

  • Debts after one year -€51,435

    down €51,435 (-32.6%), from €157,980 to €106,545

Income statement
  • Gross operating margin +€27,067

    up €27,067 (+55.6%), from €48,705 to €75,772

  • Financial charges +€20,501

    up €20,501 (+156%), from €13,178 to €33,679

  • Depreciation -€10,880

    down €10,880 (-14.6%), from €74,618 to €63,738

  • Other operating charges -€5,367

    down €5,367 (-39.5%), from €13,596 to €8,229

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€306,621
Gross operating margin +€27,067
Depreciation +€10,880
Other operating charges +€5,367
Other operating items +€253,935
Financial charges -€20,501
Result 2024 -€29,874
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€95,446
Investment -€726,635
Financing +€631,794
Cash 2023 €12,540
Net result for the year -€29,874
Depreciation +€63,738
Trade debts +€6,366
Advances received -€314,000
Other debts +€366,290
Accrued charges and deferred income +€2,925
Investment in fixed assets (net) -€726,635
Debts after one year -€51,435
Current portion of long-term debt +€9,637
Short-term financial debts +€73,592
Contributions, distributions and other +€600,000
Cash 2024 €13,145
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2023 2024 Change %
Total assets 20/58 €2,447,048 €3,110,550 +€663,501 +27.1%
Fixed assets 21/28 €2,434,509 €3,097,405 +€662,896 +27.2%
Tangible fixed assets 22/27 €2,434,509 €3,097,405 +€662,896 +27.2%
Land and buildings 22 €2,434,509 €3,096,544 +€662,036 +27.2%
Plant, machinery and equipment 23 - €861 +€861
Current assets 29/58 €12,540 €13,145 +€605 +4.8%
Cash at bank and in hand 54/58 €12,540 €13,145 +€605 +4.8%
Total equity and liabilities 10/49 €2,447,048 €3,110,550 +€663,501 +27.1%
Equity 10/15 €1,424,404 €1,994,531 +€570,126 +40.0%
Contributions 10/11 €2,000,000 €2,000,000 = 0.0%
Capital 10 €2,000,000 €2,000,000 = 0.0%
Issued capital 100 €2,000,000 €2,000,000 = 0.0%
Revaluation surpluses 12 - €600,000 +€600,000
Reserves 13 €14,431 €14,431 = 0.0%
Non-distributable reserves 130/1 €5,303 €5,303 = 0.0%
Legal reserve 130 €5,303 €5,303 = 0.0%
Distributable reserves 133 €9,128 €9,128 = 0.0%
Profit (loss) carried forward 14 -€590,027 -€619,900 -€29,874 -5.1%
Amounts payable 17/49 €1,022,644 €1,116,019 +€93,375 +9.1%
Amounts payable after more than one year 17 €157,980 €106,545 -€51,435 -32.6%
Financial debts 170/4 €157,980 €106,545 -€51,435 -32.6%
Amounts payable within one year 42/48 €864,664 €1,006,549 +€141,885 +16.4%
Current portion of amounts payable after more than one year 42 €57,299 €66,936 +€9,637 +16.8%
Financial debts 43 - €73,592 +€73,592
Credit institutions 430/8 - €73,592 +€73,592
Trade debts 44 €17,081 €23,447 +€6,366 +37.3%
Suppliers 440/4 €17,081 €23,447 +€6,366 +37.3%
Advances received on contracts in progress 46 €314,000 €0 -€314,000 -100%
Other amounts payable 47/48 €476,284 €842,574 +€366,290 +76.9%
Accrued charges and deferred income 492/3 - €2,925 +€2,925
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €74,618 €63,738 -€10,880 -14.6%
Other operating charges 640/8 €13,596 €8,229 -€5,367 -39.5%
Non-recurring operating charges 66A €253,935 €0 -€253,935 -100%
Gross operating margin 9900 €48,705 €75,772 +€27,067 +55.6%
Operating profit (loss) 9901 -€293,444 €3,805 +€297,249
Financial charges 65/66B €13,178 €33,679 +€20,501 +156%
Recurring financial charges 65 €13,178 €33,679 +€20,501 +156%
Profit (loss) for the period before taxes 9903 -€306,621 -€29,874 +€276,748 +90.3%
Profit (loss) for the period 9904 -€306,621 -€29,874 +€276,748 +90.3%
Profit (loss) for the period to be appropriated 9905 -€306,621 -€29,874 +€276,748 +90.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.