Skip to content

ASSESSOR: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASSESSOR

BE 0809.342.759
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,964
2024 · -€2,546-€1,418
Equity
€28,869
2024 · €32,833-€3,964
Cash
€102
2024 · €71+€31
Balance sheet total
€74,459
2024 · €74,402+€57

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,050

      up €4,050 (+23.7%), from €17,098 to €21,148

    • Profit (loss) carried forward -€3,964

      down €3,964 (-7.8%), from -€50,668 to -€54,632

    Income statement
    • Gross operating margin -€1,641

      down €1,641 (-149.7%), from -€1,096 to -€2,737

    • Other operating charges -€268

      down €268 (-21.4%), from €1,251 to €983

    • Taxes +€42

      up €42 (+31.8%), from €132 to €174

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,546
    Gross operating margin -€1,641
    Other operating charges +€268
    Financial charges -€3
    Taxes -€42
    Result 2025 -€3,964

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€31
    Investment €0
    Financing €0
    Cash 2024 €71
    Net result for the year -€3,964
    Deferred charges and accrued income -€26
    Trade debts -€75
    Tax, wage and social debts +€43
    Other debts +€4,050
    Accrued charges and deferred income +€3
    Cash 2025 €102
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €74,402 €74,459 +€57 +0.1%
    Current assets 29/58 €74,402 €74,459 +€57 +0.1%
    Amounts receivable within one year 40/41 €73,719 €73,719 = 0.0%
    Trade receivables 40 €4,305 €4,305 = 0.0%
    Other amounts receivable 41 €69,414 €69,414 = 0.0%
    Cash at bank and in hand 54/58 €71 €102 +€31 +43.7%
    Deferred charges and accrued income 490/1 €612 €638 +€26 +4.2%
    Total equity and liabilities 10/49 €74,402 €74,459 +€57 +0.1%
    Equity 10/15 €32,833 €28,869 -€3,964 -12.1%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Outside capital 11 €6,200 €6,200 = 0.0%
    Share premium 1100/10 €6,200 €6,200 = 0.0%
    Reserves 13 €77,301 €77,301 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Tax-exempt reserves 132 €38,651 €38,651 = 0.0%
    Distributable reserves 133 €36,790 €36,790 = 0.0%
    Profit (loss) carried forward 14 -€50,668 -€54,632 -€3,964 -7.8%
    Amounts payable 17/49 €41,569 €45,590 +€4,021 +9.7%
    Amounts payable after more than one year 17 €4,000 €4,000 = 0.0%
    Financial debts 170/4 €4,000 €4,000 = 0.0%
    Amounts payable within one year 42/48 €36,222 €40,240 +€4,018 +11.1%
    Trade debts 44 €758 €683 -€75 -9.9%
    Suppliers 440/4 €758 €683 -€75 -9.9%
    Advances received on contracts in progress 46 €17,020 €17,020 = 0.0%
    Taxes, remuneration and social security 45 €1,346 €1,389 +€43 +3.2%
    Taxes 450/3 €1,346 €1,389 +€43 +3.2%
    Other amounts payable 47/48 €17,098 €21,148 +€4,050 +23.7%
    Accrued charges and deferred income 492/3 €1,347 €1,350 +€3 +0.2%
    Other operating charges 640/8 €1,251 €983 -€268 -21.4%
    Gross operating margin 9900 -€1,096 -€2,737 -€1,641 -149.7%
    Operating profit (loss) 9901 -€2,347 -€3,720 -€1,373 -58.5%
    Financial charges 65/66B €67 €70 +€3 +4.5%
    Recurring financial charges 65 €67 €70 +€3 +4.5%
    Profit (loss) for the period before taxes 9903 -€2,414 -€3,790 -€1,376 -57.0%
    Income taxes 67/77 €132 €174 +€42 +31.8%
    Profit (loss) for the period 9904 -€2,546 -€3,964 -€1,418 -55.7%
    Profit (loss) for the period to be appropriated 9905 -€2,546 -€3,964 -€1,418 -55.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.