Skip to content

ASSAADA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASSAADA

BE 0864.437.373
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,811
2024 · €5,184-€3,373
Equity
€17,566
2024 · €15,755+€1,811
Cash
€7,098
2024 · €7,330-€233
Balance sheet total
€21,330
2024 · €23,647-€2,317

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€2,306

    down €2,306 (-53.9%), from €4,280 to €1,974

Equity and liabilities
  • Trade debts -€4,128

    down €4,128 (-52.3%), from €7,892 to €3,765

  • Profit (loss) carried forward +€1,811

    up €1,811 (+45.9%), from -€3,945 to -€2,134

Income statement
  • Gross operating margin -€3,451

    down €3,451 (-64.2%), from €5,378 to €1,927

  • Financial charges -€91

    down €91 (-59.8%), from €151 to €61

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,184
Gross operating margin -€3,451
Other operating charges -€12
Financial income -€1
Financial charges +€91
Result 2025 €1,811

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€233
Investment €0
Financing €0
Cash 2024 €7,330
Net result for the year +€1,811
Receivables within one year -€222
Deferred charges and accrued income +€2,306
Trade debts -€4,128
Cash 2025 €7,098
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,647 €21,330 -€2,317 -9.8%
Current assets 29/58 €23,647 €21,330 -€2,317 -9.8%
Amounts receivable within one year 40/41 €12,037 €12,259 +€222 +1.8%
Other amounts receivable 41 €12,037 €12,259 +€222 +1.8%
Cash at bank and in hand 54/58 €7,330 €7,098 -€233 -3.2%
Deferred charges and accrued income 490/1 €4,280 €1,974 -€2,306 -53.9%
Total equity and liabilities 10/49 €23,647 €21,330 -€2,317 -9.8%
Equity 10/15 €15,755 €17,566 +€1,811 +11.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,100 €1,100 = 0.0%
Non-distributable reserves 130/1 €1,100 €1,100 = 0.0%
Reserves not available under the articles 1311 €1,100 €1,100 = 0.0%
Profit (loss) carried forward 14 -€3,945 -€2,134 +€1,811 +45.9%
Amounts payable 17/49 €7,892 €3,765 -€4,128 -52.3%
Amounts payable within one year 42/48 €7,892 €3,765 -€4,128 -52.3%
Trade debts 44 €7,892 €3,765 -€4,128 -52.3%
Suppliers 440/4 €7,892 €3,765 -€4,128 -52.3%
Other operating charges 640/8 €43 €56 +€12 +28.2%
Gross operating margin 9900 €5,378 €1,927 -€3,451 -64.2%
Operating profit (loss) 9901 €5,335 €1,872 -€3,463 -64.9%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €151 €61 -€91 -59.8%
Recurring financial charges 65 €151 €61 -€91 -59.8%
Profit (loss) for the period before taxes 9903 €5,184 €1,811 -€3,373 -65.1%
Profit (loss) for the period 9904 €5,184 €1,811 -€3,373 -65.1%
Profit (loss) for the period to be appropriated 9905 €5,184 €1,811 -€3,373 -65.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.