Skip to content

Asperatus: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Asperatus

BE 0776.830.933
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€20,420
2024 · -€28,662+€8,242
Equity
-€13,548
2024 · €6,872-€20,420
Cash
€242,045
2024 · €227,036+€15,009
Balance sheet total
€276,146
2024 · €261,311+€14,835

Largest movements

2024 to 2025
Assets
  • Cash +€15,009

    up €15,009 (+6.6%), from €227,036 to €242,045

    mainly Other debts (+€42,045) and Receivables within one year (+€2,414)

  • Deferred charges and accrued income +€2,981

    up €2,981 (+129.3%), from €2,305 to €5,286

Equity and liabilities
  • Other debts +€42,045

    up €42,045 (+17.2%), from €245,120 to €287,165

  • Profit (loss) carried forward -€20,420

    down €20,420 (-67.7%), from -€30,173 to -€50,592

  • Trade debts -€6,790

    down €6,790 (-72.9%), from €9,318 to €2,528

Income statement
  • Gross operating margin +€41,711

    up €41,711 (+60.1%), from €69,453 to €111,165

  • Financial charges +€33,428

    up €33,428 (+34.6%), from €96,477 to €129,905

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€28,662
Gross operating margin +€41,711
Depreciation -€73
Other operating charges +€283
Financial income -€251
Financial charges -€33,428
Result 2025 -€20,420

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,548
Investment -€539
Financing €0
Cash 2024 €227,036
Net result for the year -€20,420
Depreciation +€1,280
Receivables within one year +€2,414
Deferred charges and accrued income -€2,981
Trade debts -€6,790
Other debts +€42,045
Investment in fixed assets (net) -€539
Cash 2025 €242,045
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €261,311 €276,146 +€14,835 +5.7%
Fixed assets 21/28 €2,070 €1,329 -€741 -35.8%
Tangible fixed assets 22/27 €2,070 €1,329 -€741 -35.8%
Furniture and vehicles 24 €2,070 €1,329 -€741 -35.8%
Current assets 29/58 €259,241 €274,817 +€15,576 +6.0%
Amounts receivable within one year 40/41 €29,900 €27,486 -€2,414 -8.1%
Other amounts receivable 41 €29,900 €27,486 -€2,414 -8.1%
Cash at bank and in hand 54/58 €227,036 €242,045 +€15,009 +6.6%
Deferred charges and accrued income 490/1 €2,305 €5,286 +€2,981 +129.3%
Total equity and liabilities 10/49 €261,311 €276,146 +€14,835 +5.7%
Equity 10/15 €6,872 -€13,548 -€20,420
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €32,045 €32,045 = 0.0%
Distributable reserves 133 €32,045 €32,045 = 0.0%
Profit (loss) carried forward 14 -€30,173 -€50,592 -€20,420 -67.7%
Amounts payable 17/49 €254,439 €289,694 +€35,255 +13.9%
Amounts payable within one year 42/48 €254,439 €289,694 +€35,255 +13.9%
Trade debts 44 €9,318 €2,528 -€6,790 -72.9%
Suppliers 440/4 €9,318 €2,528 -€6,790 -72.9%
Other amounts payable 47/48 €245,120 €287,165 +€42,045 +17.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,207 €1,280 +€73 +6.1%
Other operating charges 640/8 €682 €400 -€283 -41.4%
Gross operating margin 9900 €69,453 €111,165 +€41,711 +60.1%
Operating profit (loss) 9901 €67,564 €109,485 +€41,921 +62.0%
Financial income 75/76B €251 - -€251
Recurring financial income 75 €251 - -€251
Financial charges 65/66B €96,477 €129,905 +€33,428 +34.6%
Recurring financial charges 65 €96,477 €129,905 +€33,428 +34.6%
Profit (loss) for the period before taxes 9903 -€28,662 -€20,420 +€8,242 +28.8%
Profit (loss) for the period 9904 -€28,662 -€20,420 +€8,242 +28.8%
Profit (loss) for the period to be appropriated 9905 -€28,662 -€20,420 +€8,242 +28.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.