Skip to content

AspenTech Europe: what changed

What changed

AspenTech Europe

BE 0445.190.705
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€36,391
2024 · €894,366-€930,756
Equity
€5.0m
2024 · €5.3m-€276,333
Cash
€2.0m
2024 · €1.7m+€293,316
Balance sheet total
€12.4m
2024 · €9.2m+€3.2m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€2.9m

    up €2.9m (+39.0%), from €7.4m to €10.3m

  • Cash +€293,316

    up €293,316 (+16.9%), from €1.7m to €2.0m

    mainly Other debts (+€4.5m) and Accrued charges and deferred income (+€38,500)

Equity and liabilities
  • Other debts +€4.5m

    up €4.5m (+323%), from €1.4m to €6.0m

  • Provisions -€900,899

    down €900,899 (-78.3%), from €1.2m to €249,820

  • Profit (loss) carried forward -€276,333

    down €276,333 (-6.1%), from €4.5m to €4.2m

  • Tax, wage and social debts -€243,368

    down €243,368 (-20.4%), from €1.2m to €947,851

    of which Remuneration and social security: -€231,081

Income statement
  • Gross operating margin -€11.5m

    no longer reported in 2025 (was €11.5m)

  • Turnover +€7.9m

    new in 2025: €7.9m

  • Staff costs -€3.7m

    down €3.7m (-34.7%), from €10.5m to €6.9m

  • Services and other goods +€754,929

    new in 2025: €754,929

  • Provisions -€421,462

    down €421,462, from €172,000 to -€249,462

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €894,366
Turnover +€7.9m
Services and other goods -€754,929
Staff costs +€3.7m
Provisions +€421,462
Other operating charges -€41,772
Other operating items -€11.5m
Financial income -€47,267
Financial charges -€389,827
Taxes -€145,301
Result 2025 -€36,391
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€559,815
Investment -€26,557
Financing -€239,943
Cash 2024 €1.7m
Net result for the year -€36,391
Receivables within one year -€2.9m
Deferred charges and accrued income +€25,072
Provisions -€900,899
Trade debts +€4,069
Tax, wage and social debts -€243,368
Other debts +€4.5m
Accrued charges and deferred income +€38,500
Investment in fixed assets (net) -€26,557
Contributions, distributions and other -€239,943
Cash 2025 €2.0m
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,196,930 €12,366,439 +€3.2m +34.5%
Fixed assets 21/28 €53,364 €79,921 +€26,557 +49.8%
Financial fixed assets 28 €53,364 €79,921 +€26,557 +49.8%
Affiliated companies 280/1 - €62,450 +€62,450
Participating interests 280 - €62,450 +€62,450
Other financial fixed assets 284/8 - €17,471 +€17,471
Shares 284 - €400 +€400
Amounts receivable and cash guarantees 285/8 - €17,072 +€17,072
Current assets 29/58 €9,143,565 €12,286,518 +€3.1m +34.4%
Stocks and contracts in progress 3 - €0 =
Amounts receivable within one year 40/41 €7,376,691 €10,251,400 +€2.9m +39.0%
Other amounts receivable 41 €7,376,691 €10,251,400 +€2.9m +39.0%
Cash at bank and in hand 54/58 €1,733,122 €2,026,438 +€293,316 +16.9%
Deferred charges and accrued income 490/1 €33,752 €8,680 -€25,072 -74.3%
Total equity and liabilities 10/49 €9,196,930 €12,366,439 +€3.2m +34.5%
Equity 10/15 €5,320,175 €5,043,842 -€276,333 -5.2%
Contributions 10/11 €743,681 €743,681 = 0.0%
Capital 10 €743,681 €743,681 = 0.0%
Issued capital 100 €743,681 €743,681 = 0.0%
Reserves 13 €74,368 €74,368 = 0.0%
Non-distributable reserves 130/1 €74,368 €74,368 = 0.0%
Legal reserve 130 €74,368 €74,368 = 0.0%
Profit (loss) carried forward 14 €4,502,126 €4,225,793 -€276,333 -6.1%
Provisions and deferred taxes 16 €1,150,719 €249,820 -€900,899 -78.3%
Provisions for liabilities and charges 160/5 €1,150,719 €249,820 -€900,899 -78.3%
Pensions and similar obligations 160 €1,150,719 €249,820 -€900,899 -78.3%
Amounts payable 17/49 €2,726,036 €7,072,777 +€4.3m +159%
Amounts payable within one year 42/48 €2,726,036 €7,034,278 +€4.3m +158%
Trade debts 44 €124,824 €128,892 +€4,069 +3.3%
Suppliers 440/4 €124,824 €128,892 +€4,069 +3.3%
Taxes, remuneration and social security 45 €1,191,219 €947,851 -€243,368 -20.4%
Taxes 450/3 €60,265 €47,978 -€12,287 -20.4%
Remuneration and social security 454/9 €1,130,953 €899,872 -€231,081 -20.4%
Other amounts payable 47/48 €1,409,994 €5,957,535 +€4.5m +323%
Accrued charges and deferred income 492/3 €0 €38,500 +€38,500
Operating income 70/76A - €7,884,691 +€7.9m
Turnover 70 - €7,884,691 +€7.9m
Operating charges 60/66A - €7,425,735 +€7.4m
Services and other goods 61 - €754,929 +€754,929
Remuneration, social security and pensions 62 €10,530,211 €6,872,034 -€3.7m -34.7%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €172,000 -€249,462 -€421,462
Other operating charges 640/8 €6,462 €48,234 +€41,772 +646%
Gross operating margin 9900 €11,515,992 - -€11.5m
Operating profit (loss) 9901 €807,318 €458,956 -€348,363 -43.2%
Financial income 75/76B €96,915 €49,648 -€47,267 -48.8%
Recurring financial income 75 €96,915 €49,648 -€47,267 -48.8%
Income from current assets 751 - €37,294 +€37,294
Other financial income 752/9 - €12,354 +€12,354
Financial charges 65/66B €201 €390,027 +€389,827 +194,030%
Recurring financial charges 65 €201 €390,027 +€389,827 +194,030%
Debt charges 650 - €3,824 +€3,824
Other financial charges 652/9 - €386,204 +€386,204
Profit (loss) for the period before taxes 9903 €904,032 €118,577 -€785,456 -86.9%
Income taxes 67/77 €9,667 €154,967 +€145,301 +1,503%
Taxes 670/3 - €154,967 +€154,967
Profit (loss) for the period 9904 €894,366 -€36,391 -€930,756
Profit (loss) for the period to be appropriated 9905 €894,366 -€36,391 -€930,756
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.