AspenTech Europe: what changed
AspenTech Europe
Largest movements
- Receivables within one year +€2.9m
up €2.9m (+39.0%), from €7.4m to €10.3m
- Cash +€293,316
up €293,316 (+16.9%), from €1.7m to €2.0m
mainly Other debts (+€4.5m) and Accrued charges and deferred income (+€38,500)
- Other debts +€4.5m
up €4.5m (+323%), from €1.4m to €6.0m
- Provisions -€900,899
down €900,899 (-78.3%), from €1.2m to €249,820
- Profit (loss) carried forward -€276,333
down €276,333 (-6.1%), from €4.5m to €4.2m
- Tax, wage and social debts -€243,368
down €243,368 (-20.4%), from €1.2m to €947,851
of which Remuneration and social security: -€231,081
- Gross operating margin -€11.5m
no longer reported in 2025 (was €11.5m)
- Turnover +€7.9m
new in 2025: €7.9m
- Staff costs -€3.7m
down €3.7m (-34.7%), from €10.5m to €6.9m
- Services and other goods +€754,929
new in 2025: €754,929
- Provisions -€421,462
down €421,462, from €172,000 to -€249,462
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,196,930 | €12,366,439 | +€3.2m | +34.5% |
| Fixed assets | 21/28 | €53,364 | €79,921 | +€26,557 | +49.8% |
| Financial fixed assets | 28 | €53,364 | €79,921 | +€26,557 | +49.8% |
| Affiliated companies | 280/1 | - | €62,450 | +€62,450 | |
| Participating interests | 280 | - | €62,450 | +€62,450 | |
| Other financial fixed assets | 284/8 | - | €17,471 | +€17,471 | |
| Shares | 284 | - | €400 | +€400 | |
| Amounts receivable and cash guarantees | 285/8 | - | €17,072 | +€17,072 | |
| Current assets | 29/58 | €9,143,565 | €12,286,518 | +€3.1m | +34.4% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €7,376,691 | €10,251,400 | +€2.9m | +39.0% |
| Other amounts receivable | 41 | €7,376,691 | €10,251,400 | +€2.9m | +39.0% |
| Cash at bank and in hand | 54/58 | €1,733,122 | €2,026,438 | +€293,316 | +16.9% |
| Deferred charges and accrued income | 490/1 | €33,752 | €8,680 | -€25,072 | -74.3% |
| Total equity and liabilities | 10/49 | €9,196,930 | €12,366,439 | +€3.2m | +34.5% |
| Equity | 10/15 | €5,320,175 | €5,043,842 | -€276,333 | -5.2% |
| Contributions | 10/11 | €743,681 | €743,681 | = | 0.0% |
| Capital | 10 | €743,681 | €743,681 | = | 0.0% |
| Issued capital | 100 | €743,681 | €743,681 | = | 0.0% |
| Reserves | 13 | €74,368 | €74,368 | = | 0.0% |
| Non-distributable reserves | 130/1 | €74,368 | €74,368 | = | 0.0% |
| Legal reserve | 130 | €74,368 | €74,368 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,502,126 | €4,225,793 | -€276,333 | -6.1% |
| Provisions and deferred taxes | 16 | €1,150,719 | €249,820 | -€900,899 | -78.3% |
| Provisions for liabilities and charges | 160/5 | €1,150,719 | €249,820 | -€900,899 | -78.3% |
| Pensions and similar obligations | 160 | €1,150,719 | €249,820 | -€900,899 | -78.3% |
| Amounts payable | 17/49 | €2,726,036 | €7,072,777 | +€4.3m | +159% |
| Amounts payable within one year | 42/48 | €2,726,036 | €7,034,278 | +€4.3m | +158% |
| Trade debts | 44 | €124,824 | €128,892 | +€4,069 | +3.3% |
| Suppliers | 440/4 | €124,824 | €128,892 | +€4,069 | +3.3% |
| Taxes, remuneration and social security | 45 | €1,191,219 | €947,851 | -€243,368 | -20.4% |
| Taxes | 450/3 | €60,265 | €47,978 | -€12,287 | -20.4% |
| Remuneration and social security | 454/9 | €1,130,953 | €899,872 | -€231,081 | -20.4% |
| Other amounts payable | 47/48 | €1,409,994 | €5,957,535 | +€4.5m | +323% |
| Accrued charges and deferred income | 492/3 | €0 | €38,500 | +€38,500 | |
| Operating income | 70/76A | - | €7,884,691 | +€7.9m | |
| Turnover | 70 | - | €7,884,691 | +€7.9m | |
| Operating charges | 60/66A | - | €7,425,735 | +€7.4m | |
| Services and other goods | 61 | - | €754,929 | +€754,929 | |
| Remuneration, social security and pensions | 62 | €10,530,211 | €6,872,034 | -€3.7m | -34.7% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €172,000 | -€249,462 | -€421,462 | |
| Other operating charges | 640/8 | €6,462 | €48,234 | +€41,772 | +646% |
| Gross operating margin | 9900 | €11,515,992 | - | -€11.5m | |
| Operating profit (loss) | 9901 | €807,318 | €458,956 | -€348,363 | -43.2% |
| Financial income | 75/76B | €96,915 | €49,648 | -€47,267 | -48.8% |
| Recurring financial income | 75 | €96,915 | €49,648 | -€47,267 | -48.8% |
| Income from current assets | 751 | - | €37,294 | +€37,294 | |
| Other financial income | 752/9 | - | €12,354 | +€12,354 | |
| Financial charges | 65/66B | €201 | €390,027 | +€389,827 | +194,030% |
| Recurring financial charges | 65 | €201 | €390,027 | +€389,827 | +194,030% |
| Debt charges | 650 | - | €3,824 | +€3,824 | |
| Other financial charges | 652/9 | - | €386,204 | +€386,204 | |
| Profit (loss) for the period before taxes | 9903 | €904,032 | €118,577 | -€785,456 | -86.9% |
| Income taxes | 67/77 | €9,667 | €154,967 | +€145,301 | +1,503% |
| Taxes | 670/3 | - | €154,967 | +€154,967 | |
| Profit (loss) for the period | 9904 | €894,366 | -€36,391 | -€930,756 | |
| Profit (loss) for the period to be appropriated | 9905 | €894,366 | -€36,391 | -€930,756 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.