Skip to content

ASP Handling: what changed

What changed

ASP Handling

BE 0435.876.527
NACE 46.620, Wholesale of machine tools
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€539,996
2024 · €378,387+€161,609
Equity
€2.2m
2024 · €1.9m+€302,399
Cash
€1.6m
2024 · €1.1m+€544,742
Balance sheet total
€3.1m
2024 · €2.8m+€282,337

Largest movements

2024 to 2025
Assets
  • Cash +€544,742

    up €544,742 (+51.8%), from €1.1m to €1.6m

    mainly Net result for the year (+€539,996) and Current investments (+€380,000)

  • Current investments -€380,000

    down €380,000 (-45.8%), from €830,000 to €450,000

  • Receivables within one year +€143,987

    up €143,987 (+19.3%), from €747,067 to €891,053

    of which Trade receivables: +€143,987

Equity and liabilities
  • Profit (loss) carried forward +€527,399

    up €527,399 (+71.3%), from €740,192 to €1.3m

  • Reserves -€225,000

    down €225,000 (-20.0%), from €1.1m to €897,968

    of which Distributable reserves: -€225,000

  • Accrued charges and deferred income -€43,296

    down €43,296 (-20.6%), from €209,747 to €166,451

  • Other debts +€31,072

    up €31,072 (+15.1%), from €205,452 to €236,524

Income statement
  • Gross operating margin +€226,652

    up €226,652 (+32.1%), from €705,004 to €931,655

  • Taxes +€51,727

    up €51,727 (+42.2%), from €122,676 to €174,403

  • Staff costs +€14,696

    up €14,696 (+7.5%), from €195,482 to €210,178

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €378,387
Gross operating margin +€226,652
Staff costs -€14,696
Depreciation -€5,135
Other operating charges -€277
Financial income +€5,773
Financial charges +€1,019
Taxes -€51,727
Result 2025 €539,996
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€405,810
Investment +€376,530
Financing -€237,597
Cash 2024 €1.1m
Net result for the year +€539,996
Depreciation +€35,062
Receivables within one year -€143,987
Deferred charges and accrued income -€5,200
Trade debts -€21,315
Tax, wage and social debts +€12,547
Advances received +€930
Other debts +€31,072
Accrued charges and deferred income -€43,296
Investment in fixed assets (net) -€3,470
Current investments +€380,000
Contributions, distributions and other -€237,597
Cash 2025 €1.6m
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,774,338 €3,056,674 +€282,337 +10.2%
Fixed assets 21/28 €130,328 €98,737 -€31,592 -24.2%
Intangible fixed assets 21 €2,988 €1,863 -€1,125 -37.7%
Tangible fixed assets 22/27 €126,342 €95,875 -€30,467 -24.1%
Plant, machinery and equipment 23 €7,225 €7,156 -€70 -1.0%
Furniture and vehicles 24 €119,116 €88,719 -€30,397 -25.5%
Financial fixed assets 28 €999 €999 = 0.0%
Current assets 29/58 €2,644,009 €2,957,938 +€313,929 +11.9%
Amounts receivable within one year 40/41 €747,067 €891,053 +€143,987 +19.3%
Trade receivables 40 €724,743 €868,729 +€143,987 +19.9%
Other amounts receivable 41 €22,324 €22,324 = 0.0%
Current investments 50/53 €830,000 €450,000 -€380,000 -45.8%
Cash at bank and in hand 54/58 €1,051,414 €1,596,156 +€544,742 +51.8%
Deferred charges and accrued income 490/1 €15,528 €20,728 +€5,200 +33.5%
Total equity and liabilities 10/49 €2,774,338 €3,056,674 +€282,337 +10.2%
Equity 10/15 €1,924,661 €2,227,060 +€302,399 +15.7%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €1,122,968 €897,968 -€225,000 -20.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Tax-exempt reserves 132 €12,475 €12,475 = 0.0%
Distributable reserves 133 €1,104,343 €879,343 -€225,000 -20.4%
Profit (loss) carried forward 14 €740,192 €1,267,591 +€527,399 +71.3%
Amounts payable 17/49 €849,677 €829,615 -€20,062 -2.4%
Amounts payable within one year 42/48 €639,930 €663,163 +€23,234 +3.6%
Trade debts 44 €364,893 €343,578 -€21,315 -5.8%
Suppliers 440/4 €364,893 €343,578 -€21,315 -5.8%
Advances received on contracts in progress 46 €221 €1,152 +€930 +421%
Taxes, remuneration and social security 45 €69,363 €81,910 +€12,547 +18.1%
Taxes 450/3 €45,956 €56,779 +€10,823 +23.6%
Remuneration and social security 454/9 €23,407 €25,131 +€1,723 +7.4%
Other amounts payable 47/48 €205,452 €236,524 +€31,072 +15.1%
Accrued charges and deferred income 492/3 €209,747 €166,451 -€43,296 -20.6%
Remuneration, social security and pensions 62 €195,482 €210,178 +€14,696 +7.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,927 €35,062 +€5,135 +17.2%
Other operating charges 640/8 - €277 +€277
Gross operating margin 9900 €705,004 €931,655 +€226,652 +32.1%
Operating profit (loss) 9901 €479,594 €686,139 +€206,544 +43.1%
Financial income 75/76B €24,188 €29,961 +€5,773 +23.9%
Recurring financial income 75 €24,188 €29,961 +€5,773 +23.9%
Financial charges 65/66B €2,719 €1,700 -€1,019 -37.5%
Recurring financial charges 65 €2,719 €1,700 -€1,019 -37.5%
Profit (loss) for the period before taxes 9903 €501,063 €714,400 +€213,336 +42.6%
Income taxes 67/77 €122,676 €174,403 +€51,727 +42.2%
Profit (loss) for the period 9904 €378,387 €539,996 +€161,609 +42.7%
Profit (loss) for the period to be appropriated 9905 €378,387 €539,996 +€161,609 +42.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.