Skip to content

ASNONG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASNONG

BE 0418.647.050
NACE 28.291, Manufacture of machinery and equipment not elsewhere classified
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€23,363
2024 · -€5,549-€17,815
Equity
€195,691
2024 · €219,054-€23,363
Cash
€16,191
2024 · €99,318-€83,128
Balance sheet total
€352,517
2024 · €433,053-€80,536

Largest movements

2024 to 2025
Assets
  • Cash -€83,128

    down €83,128 (-83.7%), from €99,318 to €16,191

    mainly Trade debts (-€58,498) and Net result for the year (-€23,363)

  • Stocks and contracts +€16,254

    up €16,254 (+13.5%), from €120,532 to €136,785

  • Intangible fixed assets -€4,709

    down €4,709 (-28.6%), from €16,480 to €11,771

  • Receivables within one year -€4,503

    down €4,503 (-2.5%), from €178,999 to €174,495

    of which Trade receivables: -€7,420

  • Tangible fixed assets -€4,451

    down €4,451 (-25.1%), from €17,725 to €13,274

    of which Plant, machinery and equipment: -€3,623

Equity and liabilities
  • Trade debts -€58,498

    down €58,498 (-60.4%), from €96,843 to €38,344

  • Reserves -€23,363

    down €23,363 (-13.2%), from €176,515 to €153,151

    of which Distributable reserves: -€23,363

Income statement
  • Staff costs +€18,541

    up €18,541 (+9.4%), from €197,704 to €216,246

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,549
Gross operating margin -€832
Staff costs -€18,541
Depreciation +€985
Other operating charges +€805
Financial income -€0
Financial charges -€142
Taxes -€90
Result 2025 -€23,363
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€83,128
Investment €0
Financing €0
Cash 2024 €99,318
Net result for the year -€23,363
Depreciation +€9,159
Stocks and contracts -€16,254
Receivables within one year +€4,503
Trade debts -€58,498
Tax, wage and social debts +€1,325
Cash 2025 €16,191
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €433,053 €352,517 -€80,536 -18.6%
Fixed assets 21/28 €34,205 €25,046 -€9,159 -26.8%
Intangible fixed assets 21 €16,480 €11,771 -€4,709 -28.6%
Tangible fixed assets 22/27 €17,725 €13,274 -€4,451 -25.1%
Plant, machinery and equipment 23 €13,277 €9,654 -€3,623 -27.3%
Furniture and vehicles 24 €4,449 €3,621 -€828 -18.6%
Current assets 29/58 €398,848 €327,471 -€71,377 -17.9%
Stocks and contracts in progress 3 €120,532 €136,785 +€16,254 +13.5%
Stocks 30/36 €120,532 €136,785 +€16,254 +13.5%
Amounts receivable within one year 40/41 €178,999 €174,495 -€4,503 -2.5%
Trade receivables 40 €178,487 €171,067 -€7,420 -4.2%
Other amounts receivable 41 €512 €3,429 +€2,917 +570%
Cash at bank and in hand 54/58 €99,318 €16,191 -€83,128 -83.7%
Total equity and liabilities 10/49 €433,053 €352,517 -€80,536 -18.6%
Equity 10/15 €219,054 €195,691 -€23,363 -10.7%
Contributions 10/11 €42,540 €42,540 = 0.0%
Reserves 13 €176,515 €153,151 -€23,363 -13.2%
Non-distributable reserves 130/1 €2,866 €2,866 = 0.0%
Reserves not available under the articles 1311 €2,866 €2,866 = 0.0%
Tax-exempt reserves 132 €41,431 €41,431 = 0.0%
Distributable reserves 133 €132,218 €108,854 -€23,363 -17.7%
Amounts payable 17/49 €213,999 €156,826 -€57,173 -26.7%
Amounts payable within one year 42/48 €213,999 €156,826 -€57,173 -26.7%
Financial debts 43 €100,000 €100,000 = 0.0%
Credit institutions 430/8 €100,000 €100,000 = 0.0%
Trade debts 44 €96,843 €38,344 -€58,498 -60.4%
Suppliers 440/4 €96,843 €38,344 -€58,498 -60.4%
Taxes, remuneration and social security 45 €17,156 €18,482 +€1,325 +7.7%
Remuneration and social security 454/9 €17,156 €18,482 +€1,325 +7.7%
Remuneration, social security and pensions 62 €197,704 €216,246 +€18,541 +9.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,145 €9,159 -€985 -9.7%
Other operating charges 640/8 €4,476 €3,671 -€805 -18.0%
Gross operating margin 9900 €210,461 €209,629 -€832 -0.4%
Operating profit (loss) 9901 -€1,864 -€19,447 -€17,583 -943%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €3,775 €3,916 +€142 +3.8%
Recurring financial charges 65 €3,775 €3,916 +€142 +3.8%
Profit (loss) for the period before taxes 9903 -€5,638 -€23,363 -€17,725 -314%
Income taxes 67/77 -€90 - +€90
Profit (loss) for the period 9904 -€5,549 -€23,363 -€17,815 -321%
Profit (loss) for the period to be appropriated 9905 -€5,549 -€23,363 -€17,815 -321%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.