ASLEY BELGIQUE: what changed
ASLEY BELGIQUE
Largest movements
- Financial fixed assets +€500,000
up €500,000 (+333%), from €150,000 to €650,000
- Cash +€30,516
up €30,516 (+51.5%), from €59,219 to €89,736
mainly Other debts (+€415,142) and Net result for the year (+€54,888)
- Receivables within one year -€17,432
down €17,432 (-24.3%), from €71,828 to €54,395
of which Trade receivables: -€19,718
- Other debts +€415,142
up €415,142 (+611%), from €67,951 to €483,092
- Profit (loss) carried forward +€54,888
up €54,888 (+191%), from €28,687 to €83,575
- Trade debts +€25,292
up €25,292 (+108%), from €23,344 to €48,636
- Tax, wage and social debts +€19,054
up €19,054 (+3,028%), from €629 to €19,683
of which Taxes: +€19,054
- Gross operating margin +€95,735
up €95,735, from -€14,154 to €81,581
- Other operating charges -€19,871
down €19,871 (-84.6%), from €23,477 to €3,605
- Taxes +€19,214
new in 2025: €19,214
- Financial charges -€822
down €822, from €730 to -€92
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €394,793 | €909,169 | +€514,377 | +130% |
| Fixed assets | 21/28 | €227,184 | €723,364 | +€496,180 | +218% |
| Tangible fixed assets | 22/27 | €77,184 | €73,364 | -€3,820 | -4.9% |
| Land and buildings | 22 | €76,311 | €72,613 | -€3,698 | -4.8% |
| Plant, machinery and equipment | 23 | €873 | €751 | -€122 | -14.0% |
| Financial fixed assets | 28 | €150,000 | €650,000 | +€500,000 | +333% |
| Current assets | 29/58 | €167,608 | €185,805 | +€18,197 | +10.9% |
| Stocks and contracts in progress | 3 | €35,890 | €40,549 | +€4,659 | +13.0% |
| Stocks | 30/36 | €35,890 | €40,549 | +€4,659 | +13.0% |
| Amounts receivable within one year | 40/41 | €71,828 | €54,395 | -€17,432 | -24.3% |
| Trade receivables | 40 | €50,879 | €31,161 | -€19,718 | -38.8% |
| Other amounts receivable | 41 | €20,949 | €23,234 | +€2,285 | +10.9% |
| Cash at bank and in hand | 54/58 | €59,219 | €89,736 | +€30,516 | +51.5% |
| Deferred charges and accrued income | 490/1 | €672 | €1,125 | +€454 | +67.5% |
| Total equity and liabilities | 10/49 | €394,793 | €909,169 | +€514,377 | +130% |
| Equity | 10/15 | €301,369 | €356,258 | +€54,888 | +18.2% |
| Contributions | 10/11 | €247,894 | €247,894 | = | 0.0% |
| Capital | 10 | €247,894 | €247,894 | = | 0.0% |
| Issued capital | 100 | €247,894 | €247,894 | = | 0.0% |
| Reserves | 13 | €24,789 | €24,789 | = | 0.0% |
| Non-distributable reserves | 130/1 | €24,789 | €24,789 | = | 0.0% |
| Legal reserve | 130 | €24,789 | €24,789 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,687 | €83,575 | +€54,888 | +191% |
| Amounts payable | 17/49 | €93,423 | €552,912 | +€459,488 | +492% |
| Amounts payable within one year | 42/48 | €93,423 | €552,912 | +€459,488 | +492% |
| Trade debts | 44 | €23,344 | €48,636 | +€25,292 | +108% |
| Suppliers | 440/4 | €23,344 | €48,636 | +€25,292 | +108% |
| Advances received on contracts in progress | 46 | €1,500 | €1,500 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €629 | €19,683 | +€19,054 | +3,028% |
| Taxes | 450/3 | €241 | €19,295 | +€19,054 | +7,892% |
| Remuneration and social security | 454/9 | €388 | €388 | = | 0.0% |
| Other amounts payable | 47/48 | €67,951 | €483,092 | +€415,142 | +611% |
| Remuneration, social security and pensions | 62 | €245 | €170 | -€75 | -30.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,820 | €3,820 | = | 0.0% |
| Other operating charges | 640/8 | €23,477 | €3,605 | -€19,871 | -84.6% |
| Gross operating margin | 9900 | -€14,154 | €81,581 | +€95,735 | |
| Operating profit (loss) | 9901 | -€41,696 | €73,985 | +€115,681 | |
| Financial income | 75/76B | €21 | €25 | +€4 | +18.0% |
| Recurring financial income | 75 | €21 | €25 | +€4 | +18.0% |
| Financial charges | 65/66B | €730 | -€92 | -€822 | |
| Recurring financial charges | 65 | €730 | -€92 | -€822 | |
| Profit (loss) for the period before taxes | 9903 | -€42,405 | €74,103 | +€116,507 | |
| Income taxes | 67/77 | - | €19,214 | +€19,214 | |
| Profit (loss) for the period | 9904 | -€42,405 | €54,888 | +€97,293 | |
| Profit (loss) for the period to be appropriated | 9905 | -€42,405 | €54,888 | +€97,293 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.