Skip to content

ASIAN WOK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASIAN WOK

BE 0806.422.861
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€16,773
2024 · -€21,680+€4,908
Equity
-€34,754
2024 · -€17,981-€16,773
Cash
€6,233
2024 · €10,780-€4,547
Balance sheet total
€110,421
2024 · €150,670-€40,249

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€35,796

    down €35,796 (-26.0%), from €137,601 to €101,805

    of which Land and buildings: -€35,796

  • Cash -€4,547

    down €4,547 (-42.2%), from €10,780 to €6,233

    mainly Debts after one year (-€26,191) and Net result for the year (-€16,773)

Equity and liabilities
  • Debts after one year -€26,191

    down €26,191 (-28.0%), from €93,539 to €67,349

  • Profit (loss) carried forward -€16,773

    down €16,773 (-20.8%), from -€80,528 to -€97,301

  • Current portion of long-term debt +€1,536

    up €1,536 (+6.2%), from €24,655 to €26,191

Income statement
  • Financial charges -€4,759

    down €4,759 (-42.1%), from €11,295 to €6,536

  • Gross operating margin -€1,224

    down €1,224 (-4.0%), from €30,552 to €29,329

  • Depreciation -€1,093

    down €1,093 (-3.0%), from €36,889 to €35,796

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,680
Gross operating margin -€1,224
Depreciation +€1,093
Other operating charges +€279
Financial charges +€4,759
Result 2025 -€16,773
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,108
Investment €0
Financing -€24,655
Cash 2024 €10,780
Net result for the year -€16,773
Depreciation +€35,796
Deferred charges and accrued income -€94
Trade debts +€400
Accrued charges and deferred income +€779
Debts after one year -€26,191
Current portion of long-term debt +€1,536
Cash 2025 €6,233
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €150,670 €110,421 -€40,249 -26.7%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €137,601 €101,805 -€35,796 -26.0%
Tangible fixed assets 22/27 €137,601 €101,805 -€35,796 -26.0%
Land and buildings 22 €137,601 €101,805 -€35,796 -26.0%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €0 €0 =
Current assets 29/58 €13,069 €8,616 -€4,453 -34.1%
Cash at bank and in hand 54/58 €10,780 €6,233 -€4,547 -42.2%
Deferred charges and accrued income 490/1 €2,289 €2,383 +€94 +4.1%
Total equity and liabilities 10/49 €150,670 €110,421 -€40,249 -26.7%
Equity 10/15 -€17,981 -€34,754 -€16,773 -93.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €43,947 €43,947 = 0.0%
Distributable reserves 133 €43,947 €43,947 = 0.0%
Profit (loss) carried forward 14 -€80,528 -€97,301 -€16,773 -20.8%
Amounts payable 17/49 €168,652 €145,175 -€23,476 -13.9%
Amounts payable after more than one year 17 €93,539 €67,349 -€26,191 -28.0%
Financial debts 170/4 €93,539 €67,349 -€26,191 -28.0%
Amounts payable within one year 42/48 €75,112 €77,048 +€1,935 +2.6%
Current portion of amounts payable after more than one year 42 €24,655 €26,191 +€1,536 +6.2%
Trade debts 44 - €400 +€400
Suppliers 440/4 - €400 +€400
Other amounts payable 47/48 €50,457 €50,457 = 0.0%
Accrued charges and deferred income 492/3 - €779 +€779
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,889 €35,796 -€1,093 -3.0%
Other operating charges 640/8 €4,048 €3,769 -€279 -6.9%
Gross operating margin 9900 €30,552 €29,329 -€1,224 -4.0%
Operating profit (loss) 9901 -€10,385 -€10,237 +€148 +1.4%
Financial charges 65/66B €11,295 €6,536 -€4,759 -42.1%
Recurring financial charges 65 €11,295 €6,536 -€4,759 -42.1%
Profit (loss) for the period before taxes 9903 -€21,680 -€16,773 +€4,908 +22.6%
Profit (loss) for the period 9904 -€21,680 -€16,773 +€4,908 +22.6%
Profit (loss) for the period to be appropriated 9905 -€21,680 -€16,773 +€4,908 +22.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.