Skip to content

ASCANIO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASCANIO

BE 0542.363.622
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,668
2024 · -€382+€2,050
Equity
€54,369
2024 · €52,701+€1,668
Cash
€42,347
2024 · €30,656+€11,691
Balance sheet total
€245,072
2024 · €241,715+€3,357

Largest movements

2024 to 2025
Assets
  • Cash +€11,691

    up €11,691 (+38.1%), from €30,656 to €42,347

    mainly Depreciation (+€8,334) and Other debts (+€1,689)

  • Tangible fixed assets -€8,334

    down €8,334 (-3.9%), from €211,059 to €202,725

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Depreciation -€3,117

      down €3,117 (-27.2%), from €11,451 to €8,334

    • Gross operating margin -€663

      down €663 (-4.7%), from €13,981 to €13,318

    • Financial charges +€529

      up €529 (+12.0%), from €4,402 to €4,931

    • Financial income +€186

      up €186 (+6.4%), from €2,890 to €3,076

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€382
    Gross operating margin -€663
    Depreciation +€3,117
    Other operating charges -€61
    Financial income +€186
    Financial charges -€529
    Result 2025 €1,668

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€11,691
    Investment €0
    Financing €0
    Cash 2024 €30,656
    Net result for the year +€1,668
    Depreciation +€8,334
    Other debts +€1,689
    Cash 2025 €42,347
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €241,715 €245,072 +€3,357 +1.4%
    Fixed assets 21/28 €211,059 €202,725 -€8,334 -3.9%
    Tangible fixed assets 22/27 €211,059 €202,725 -€8,334 -3.9%
    Land and buildings 22 €211,059 €202,725 -€8,334 -3.9%
    Current assets 29/58 €30,656 €42,347 +€11,691 +38.1%
    Cash at bank and in hand 54/58 €30,656 €42,347 +€11,691 +38.1%
    Total equity and liabilities 10/49 €241,715 €245,072 +€3,357 +1.4%
    Equity 10/15 €52,701 €54,369 +€1,668 +3.2%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €35,992 €35,992 = 0.0%
    Distributable reserves 133 €35,992 €35,992 = 0.0%
    Profit (loss) carried forward 14 -€1,891 -€223 +€1,668 +88.2%
    Amounts payable 17/49 €189,014 €190,703 +€1,689 +0.9%
    Amounts payable within one year 42/48 €189,014 €190,703 +€1,689 +0.9%
    Other amounts payable 47/48 €189,014 €190,703 +€1,689 +0.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,451 €8,334 -€3,117 -27.2%
    Other operating charges 640/8 €1,401 €1,462 +€61 +4.4%
    Gross operating margin 9900 €13,981 €13,318 -€663 -4.7%
    Operating profit (loss) 9901 €1,130 €3,523 +€2,393 +211.8%
    Financial income 75/76B €2,890 €3,076 +€186 +6.4%
    Recurring financial income 75 €2,890 €3,076 +€186 +6.4%
    Financial charges 65/66B €4,402 €4,931 +€529 +12.0%
    Recurring financial charges 65 €4,402 €4,931 +€529 +12.0%
    Profit (loss) for the period before taxes 9903 -€382 €1,668 +€2,050
    Profit (loss) for the period 9904 -€382 €1,668 +€2,050
    Profit (loss) for the period to be appropriated 9905 -€382 €1,668 +€2,050

    Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.