Skip to content

ASC Participations: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASC Participations

BE 0761.441.090
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2.1m
2024 · €1.8m+€261,450
Equity
€10.4m
2024 · €8.7m+€1.7m
Cash
€94,483
2024 · €236,808-€142,325
Balance sheet total
€10.8m
2024 · €9.1m+€1.6m

Largest movements

2024 to 2025
Assets
  • Current investments +€1.8m

    new in 2025: €1.8m

  • Cash -€142,325

    down €142,325 (-60.1%), from €236,808 to €94,483

    mainly Current investments (-€1.8m) and Contributions, distributions and other (-€373,498)

Equity and liabilities
  • Profit (loss) carried forward +€1.7m

    up €1.7m (+19.9%), from €8.6m to €10.4m

  • Accrued charges and deferred income -€144,272

    down €144,272 (-97.9%), from €147,344 to €3,072

Income statement
  • Financial charges -€146,804

    down €146,804 (-99.4%), from €147,674 to €869

  • Financial income +€112,210

    up €112,210 (+5.6%), from €2.0m to €2.1m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1.8m
Other operating charges +€220
Other operating items +€256
Financial income +€112,210
Financial charges +€146,804
Taxes +€1,960
Result 2025 €2.1m
raises the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2.0m
Investment -€1.8m
Financing -€373,498
Cash 2024 €236,808
Net result for the year +€2.1m
Receivables within one year +€40,514
Deferred charges and accrued income -€10,227
Trade debts -€449
Other debts +€49,527
Accrued charges and deferred income -€144,272
Current investments -€1.8m
Contributions, distributions and other -€373,498
Cash 2025 €94,483
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,141,671 €10,769,059 +€1.6m +17.8%
Fixed assets 21/28 €8,712,280 €8,712,280 = 0.0%
Financial fixed assets 28 €8,712,280 €8,712,280 = 0.0%
Affiliated companies 280/1 €8,712,280 €8,712,280 = 0.0%
Participating interests 280 €8,712,280 €8,712,280 = 0.0%
Current assets 29/58 €429,391 €2,056,779 +€1.6m +379%
Amounts receivable within one year 40/41 €192,582 €152,069 -€40,514 -21.0%
Other amounts receivable 41 €192,582 €152,069 -€40,514 -21.0%
Current investments 50/53 - €1,800,000 +€1.8m
Other investments 51/53 - €1,800,000 +€1.8m
Cash at bank and in hand 54/58 €236,808 €94,483 -€142,325 -60.1%
Deferred charges and accrued income 490/1 - €10,227 +€10,227
Total equity and liabilities 10/49 €9,141,671 €10,769,059 +€1.6m +17.8%
Equity 10/15 €8,669,907 €10,392,489 +€1.7m +19.9%
Contributions 10/11 €30,263 €30,263 = 0.0%
Capital 10 €30,263 €30,263 = 0.0%
Issued capital 100 €30,263 €30,263 = 0.0%
Reserves 13 €3,026 €3,026 = 0.0%
Non-distributable reserves 130/1 €3,026 €3,026 = 0.0%
Legal reserve 130 €3,026 €3,026 = 0.0%
Profit (loss) carried forward 14 €8,636,618 €10,359,200 +€1.7m +19.9%
Amounts payable 17/49 €471,764 €376,570 -€95,194 -20.2%
Amounts payable within one year 42/48 €324,420 €373,498 +€49,078 +15.1%
Trade debts 44 €449 - -€449
Suppliers 440/4 €449 - -€449
Other amounts payable 47/48 €323,971 €373,498 +€49,527 +15.3%
Accrued charges and deferred income 492/3 €147,344 €3,072 -€144,272 -97.9%
Operating charges 60/66A €3,761 €3,286 -€476 -12.6%
Services and other goods 61 €3,541 €3,286 -€256 -7.2%
Other operating charges 640/8 €220 - -€220
Operating profit (loss) 9901 -€3,761 -€3,286 +€476 +12.6%
Financial income 75/76B €1,991,286 €2,103,496 +€112,210 +5.6%
Recurring financial income 75 €1,991,286 €2,103,496 +€112,210 +5.6%
Income from financial fixed assets 750 €1,818,969 €2,086,299 +€267,330 +14.7%
Income from current assets 751 €172,317 €17,197 -€155,120 -90.0%
Financial charges 65/66B €147,674 €869 -€146,804 -99.4%
Recurring financial charges 65 €147,674 €869 -€146,804 -99.4%
Debt charges 650 €147,331 - -€147,331
Other financial charges 652/9 €343 €869 +€526 +154%
Profit (loss) for the period before taxes 9903 €1,839,851 €2,099,341 +€259,490 +14.1%
Income taxes 67/77 €5,221 €3,260 -€1,960 -37.5%
Taxes 670/3 €5,221 €3,260 -€1,960 -37.5%
Profit (loss) for the period 9904 €1,834,631 €2,096,080 +€261,450 +14.3%
Profit (loss) for the period to be appropriated 9905 €1,834,631 €2,096,080 +€261,450 +14.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.