Skip to content

ASBL AQUALAINE: what changed

What changed

ASBL AQUALAINE

BE 0465.043.041
NACE 91.220, Libraries, archives, museums and other cultural activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€35,532
2024 · €9,638+€25,894
Equity
€193,987
2024 · €158,455+€35,532
Cash
€168,947
2024 · €161,047+€7,900
Balance sheet total
€248,082
2024 · €214,156+€33,926

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€24,732

    up €24,732 (+179%), from €13,837 to €38,569

  • Cash +€7,900

    up €7,900 (+4.9%), from €161,047 to €168,947

    mainly Net result for the year (+€35,532) and Depreciation (+€5,477)

  • Tangible fixed assets +€2,502

    up €2,502 (+7.7%), from €32,601 to €35,103

    of which Furniture and vehicles: +€4,900

Equity and liabilities
  • Profit (loss) carried forward +€35,532

    up €35,532 (+22.4%), from €158,455 to €193,987

Income statement
  • Staff costs -€15,089

    down €15,089 (-4.7%), from €318,626 to €303,537

  • Gross operating margin +€12,535

    up €12,535 (+3.8%), from €332,665 to €345,200

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €9,638
Gross operating margin +€12,535
Staff costs +€15,089
Depreciation -€2,259
Other operating charges +€61
Financial income -€14
Financial charges +€482
Result 2025 €35,532
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,879
Investment -€7,979
Financing €0
Cash 2024 €161,047
Net result for the year +€35,532
Depreciation +€5,477
Stocks and contracts +€640
Receivables within one year +€569
Deferred charges and accrued income -€24,732
Debts within one year -€1,606
Investment in fixed assets (net) -€7,979
Cash 2025 €168,947
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €214,156 €248,082 +€33,926 +15.8%
Fixed assets 21/28 €32,601 €35,103 +€2,502 +7.7%
Tangible fixed assets 22/27 €32,601 €35,103 +€2,502 +7.7%
Furniture and vehicles 24 €9,766 €14,666 +€4,900 +50.2%
Other tangible fixed assets 26 €22,835 €20,438 -€2,398 -10.5%
Current assets 29/58 €181,555 €212,979 +€31,423 +17.3%
Stocks and contracts in progress 3 €2,492 €1,852 -€640 -25.7%
Stocks 30/36 €2,492 €1,852 -€640 -25.7%
Amounts receivable within one year 40/41 €4,180 €3,611 -€569 -13.6%
Trade receivables 40 €4,180 €3,611 -€569 -13.6%
Other amounts receivable 41 €0 €0 =
Cash at bank and in hand 54/58 €161,047 €168,947 +€7,900 +4.9%
Deferred charges and accrued income 490/1 €13,837 €38,569 +€24,732 +179%
Total equity and liabilities 10/49 €214,156 €248,082 +€33,926 +15.8%
Equity 10/15 €158,455 €193,987 +€35,532 +22.4%
Reserves 13 €0 €0 =
Profit (loss) carried forward 14 €158,455 €193,987 +€35,532 +22.4%
Amounts payable 17/49 €55,701 €54,095 -€1,606 -2.9%
Amounts payable within one year 42/48 €55,701 €54,095 -€1,606 -2.9%
Trade debts 44 €14,882 €17,729 +€2,848 +19.1%
Suppliers 440/4 €14,882 €17,729 +€2,848 +19.1%
Advances received on contracts in progress 46 €3,000 €3,000 = 0.0%
Taxes, remuneration and social security 45 €37,469 €32,816 -€4,654 -12.4%
Remuneration and social security 454/9 €37,469 €32,816 -€4,654 -12.4%
Remuneration, social security and pensions 62 €318,626 €303,537 -€15,089 -4.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,217 €5,477 +€2,259 +70.2%
Other operating charges 640/8 €345 €284 -€61 -17.7%
Gross operating margin 9900 €332,665 €345,200 +€12,535 +3.8%
Operating profit (loss) 9901 €10,477 €35,903 +€25,426 +243%
Financial income 75/76B €83 €69 -€14 -16.8%
Recurring financial income 75 €83 €69 -€14 -16.8%
Financial charges 65/66B €921 €440 -€482 -52.3%
Recurring financial charges 65 €921 €440 -€482 -52.3%
Profit (loss) for the period before taxes 9903 €9,638 €35,532 +€25,894 +269%
Profit (loss) for the period 9904 €9,638 €35,532 +€25,894 +269%
Profit (loss) for the period to be appropriated 9905 €9,638 €35,532 +€25,894 +269%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.