Skip to content

ASB INVEST: what changed

What changed

ASB INVEST

BE 0765.351.675
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€23,274
2024 · €69,433-€92,707
Equity
-€87,483
2024 · -€64,209-€23,274
Cash
€11,643
2024 · €26,308-€14,665
Balance sheet total
€3.4m
2024 · €3.9m-€459,564

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€659,725

    down €659,725 (-50.7%), from €1.3m to €642,442

    of which Trade receivables: -€591,538

  • Stocks and contracts +€193,429

    up €193,429 (+10.4%), from €1.9m to €2.1m

Equity and liabilities
  • Short-term financial debts -€2.3m

    down €2.3m (-86.1%), from €2.6m to €367,000

  • Accrued charges and deferred income +€1.8m

    up €1.8m (+1,778%), from €100,250 to €1.9m

  • Other debts +€93,622

    up €93,622 (+27,617%), from €339 to €93,961

  • Trade debts -€70,571

    down €70,571 (-98.7%), from €71,475 to €904

Income statement
  • Gross operating margin -€72,585

    down €72,585 (-99.6%), from €72,879 to €294

  • Financial charges +€31,924

    up €31,924 (+268%), from €11,906 to €43,830

  • Financial income +€10,337

    up €10,337 (+90.6%), from €11,413 to €21,750

  • Other operating charges -€1,465

    down €1,465 (-55.0%), from €2,664 to €1,198

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €69,433
Gross operating margin -€72,585
Other operating charges +€1,465
Financial income +€10,337
Financial charges -€31,924
Result 2025 -€23,274
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2.2m
Investment €0
Financing -€2.3m
Cash 2024 €26,308
Net result for the year -€23,274
Depreciation +€290
Stocks and contracts -€193,429
Receivables within one year +€659,725
Deferred charges and accrued income -€21,688
Trade debts -€70,571
Tax, wage and social debts +€20,139
Other debts +€93,622
Accrued charges and deferred income +€1.8m
Debts after one year +€15,000
Short-term financial debts -€2.3m
Cash 2025 €11,643
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,882,643 €3,423,080 -€459,564 -11.8%
Formation expenses 20 €350 €60 -€290 -83.0%
Current assets 29/58 €3,882,294 €3,423,020 -€459,274 -11.8%
Amounts receivable after more than one year 29 €646,497 €646,497 = 0.0%
Other amounts receivable 291 €646,497 €646,497 = 0.0%
Stocks and contracts in progress 3 €1,857,197 €2,050,626 +€193,429 +10.4%
Stocks 30/36 €1,857,197 €2,050,626 +€193,429 +10.4%
Amounts receivable within one year 40/41 €1,302,166 €642,442 -€659,725 -50.7%
Trade receivables 40 €1,233,980 €642,442 -€591,538 -47.9%
Other amounts receivable 41 €68,187 - -€68,187
Cash at bank and in hand 54/58 €26,308 €11,643 -€14,665 -55.7%
Deferred charges and accrued income 490/1 €50,125 €71,813 +€21,688 +43.3%
Total equity and liabilities 10/49 €3,882,643 €3,423,080 -€459,564 -11.8%
Equity 10/15 -€64,209 -€87,483 -€23,274 -36.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€66,709 -€89,983 -€23,274 -34.9%
Amounts payable 17/49 €3,946,852 €3,510,562 -€436,290 -11.1%
Amounts payable after more than one year 17 €1,130,000 €1,145,000 +€15,000 +1.3%
Financial debts 170/4 €1,130,000 €1,145,000 +€15,000 +1.3%
Amounts payable within one year 42/48 €2,716,602 €483,016 -€2.2m -82.2%
Financial debts 43 €2,643,777 €367,000 -€2.3m -86.1%
Credit institutions 430/8 €2,643,777 €367,000 -€2.3m -86.1%
Trade debts 44 €71,475 €904 -€70,571 -98.7%
Suppliers 440/4 €71,475 €904 -€70,571 -98.7%
Taxes, remuneration and social security 45 €1,011 €21,151 +€20,139 +1,991%
Taxes 450/3 €1,011 €21,151 +€20,139 +1,991%
Other amounts payable 47/48 €339 €93,961 +€93,622 +27,617%
Accrued charges and deferred income 492/3 €100,250 €1,882,547 +€1.8m +1,778%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €290 €290 = 0.0%
Other operating charges 640/8 €2,664 €1,198 -€1,465 -55.0%
Gross operating margin 9900 €72,879 €294 -€72,585 -99.6%
Operating profit (loss) 9901 €69,925 -€1,195 -€71,120
Financial income 75/76B €11,413 €21,750 +€10,337 +90.6%
Recurring financial income 75 €11,413 €21,750 +€10,337 +90.6%
Financial charges 65/66B €11,906 €43,830 +€31,924 +268%
Recurring financial charges 65 €11,906 €43,830 +€31,924 +268%
Profit (loss) for the period before taxes 9903 €69,433 -€23,274 -€92,707
Profit (loss) for the period 9904 €69,433 -€23,274 -€92,707
Profit (loss) for the period to be appropriated 9905 €69,433 -€23,274 -€92,707
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.