ASAPAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ASAPAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€535,581
up €535,581 (+11.3%), from €4.7m to €5.3m
- Other debts -€364,213
down €364,213 (-1.9%), from €19.3m to €19.0m
- Financial charges -€300,163
down €300,163 (-76.5%), from €392,214 to €92,051
- Financial income +€147,097
up €147,097 (+29.5%), from €498,036 to €645,133
- Other operating charges -€5,494
down €5,494 (-71.0%), from €7,742 to €2,248
- Gross operating margin -€867
down €867 (-6.0%), from -€14,387 to -€15,254
- Taxes -€648
no longer reported in 2025 (was €648)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,181,241 | €24,354,010 | +€172,770 | +0.7% |
| Fixed assets | 21/28 | €12,499,570 | €12,499,570 | = | 0.0% |
| Financial fixed assets | 28 | €12,499,570 | €12,499,570 | = | 0.0% |
| Current assets | 29/58 | €11,681,671 | €11,854,441 | +€172,770 | +1.5% |
| Amounts receivable after more than one year | 29 | €1,636,725 | €1,636,725 | = | 0.0% |
| Trade receivables | 290 | - | €1,636,725 | +€1.6m | |
| Other amounts receivable | 291 | €1,636,725 | - | -€1.6m | |
| Amounts receivable within one year | 40/41 | €587,387 | €745,973 | +€158,586 | +27.0% |
| Other amounts receivable | 41 | €587,387 | €745,973 | +€158,586 | +27.0% |
| Current investments | 50/53 | €9,285,449 | €9,263,951 | -€21,498 | -0.2% |
| Cash at bank and in hand | 54/58 | €116,462 | €132,502 | +€16,041 | +13.8% |
| Deferred charges and accrued income | 490/1 | €55,649 | €75,289 | +€19,641 | +35.3% |
| Total equity and liabilities | 10/49 | €24,181,241 | €24,354,010 | +€172,770 | +0.7% |
| Equity | 10/15 | €4,831,301 | €5,366,882 | +€535,581 | +11.1% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,731,301 | €5,266,882 | +€535,581 | +11.3% |
| Amounts payable | 17/49 | €19,349,940 | €18,987,129 | -€362,811 | -1.9% |
| Amounts payable within one year | 42/48 | €19,349,940 | €18,987,129 | -€362,811 | -1.9% |
| Trade debts | 44 | - | €1,402 | +€1,402 | |
| Suppliers | 440/4 | - | €1,402 | +€1,402 | |
| Other amounts payable | 47/48 | €19,349,940 | €18,985,727 | -€364,213 | -1.9% |
| Other operating charges | 640/8 | €7,742 | €2,248 | -€5,494 | -71.0% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€14,387 | -€15,254 | -€867 | -6.0% |
| Operating profit (loss) | 9901 | -€22,129 | -€17,501 | +€4,628 | +20.9% |
| Financial income | 75/76B | €498,036 | €645,133 | +€147,097 | +29.5% |
| Recurring financial income | 75 | €498,036 | €645,133 | +€147,097 | +29.5% |
| Financial charges | 65/66B | €392,214 | €92,051 | -€300,163 | -76.5% |
| Recurring financial charges | 65 | €392,214 | €92,051 | -€300,163 | -76.5% |
| Profit (loss) for the period before taxes | 9903 | €83,694 | €535,581 | +€451,887 | +540% |
| Income taxes | 67/77 | €648 | - | -€648 | |
| Profit (loss) for the period | 9904 | €83,046 | €535,581 | +€452,535 | +545% |
| Profit (loss) for the period to be appropriated | 9905 | €83,046 | €535,581 | +€452,535 | +545% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.