Skip to content

ASAP.be: what changed

What changed

ASAP.be

BE 0434.259.595
NACE 78.200, Temporary employment agencies and other provision of personnel
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€728,589
2024 · -€175,396-€553,193
Equity
€32.8m
2024 · €33.5m-€728,589
Cash
€2.4m
2024 · €8.0m-€5.6m
Balance sheet total
€52.5m
2024 · €68.5m-€16.0m

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€10.1m

    down €10.1m (-19.1%), from €52.9m to €42.8m

  • Cash -€5.6m

    down €5.6m (-70.2%), from €8.0m to €2.4m

    mainly Other debts (-€7.9m) and Short-term financial debts (-€4.1m)

Equity and liabilities
  • Other debts -€7.9m

    down €7.9m (-98.1%), from €8.1m to €156,130

  • Short-term financial debts -€4.1m

    down €4.1m (-60.5%), from €6.8m to €2.7m

  • Debts after one year -€1.7m

    down €1.7m (-66.6%), from €2.6m to €858,071

  • Tax, wage and social debts -€1.7m

    down €1.7m (-11.9%), from €13.9m to €12.3m

    of which Remuneration and social security: -€1.1m

  • Profit (loss) carried forward -€712,758

    down €712,758 (-2.8%), from €25.4m to €24.6m

Income statement
  • Turnover -€4.5m

    down €4.5m (-4.1%), from €108.4m to €103.9m

  • Staff costs -€4.1m

    down €4.1m (-4.0%), from €104.2m to €100.0m

  • Services and other goods -€1.1m

    down €1.1m (-11.8%), from €9.4m to €8.3m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€175,396
Turnover -€4.5m
Other operating income -€500,422
Services and other goods +€1.1m
Staff costs +€4.1m
Depreciation +€4,241
Write-downs +€78,929
Other operating charges -€130,726
Other operating items -€221,922
Financial income -€436,052
Financial charges -€105,375
Taxes -€34,120
Deferred taxes and other +€3,403
Result 2025 -€728,589
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€398,724
Investment -€153,146
Financing -€5.8m
Cash 2024 €8.0m
Net result for the year -€728,589
Depreciation +€418,215
Receivables after one year +€10.1m
Smaller working-capital items +€17,330
Deferred charges and accrued income +€25,369
Trade debts +€236,943
Tax, wage and social debts -€1.7m
Other debts -€7.9m
Accrued charges and deferred income -€80,403
Investment in fixed assets (net) -€153,146
Debts after one year -€1.7m
Current portion of long-term debt -€13,711
Short-term financial debts -€4.1m
Cash 2025 €2.4m
brings cash intakes cash out
Every line side by side 74 lines
Line Code 2024 2025 Change %
Total assets 20/58 €68,474,773 €52,500,179 -€16.0m -23.3%
Fixed assets 21/28 €1,025,603 €760,533 -€265,069 -25.8%
Intangible fixed assets 21 €493,388 €327,420 -€165,967 -33.6%
Tangible fixed assets 22/27 €487,358 €395,459 -€91,900 -18.9%
Plant, machinery and equipment 23 €6,812 €6,122 -€690 -10.1%
Furniture and vehicles 24 €85,036 €98,408 +€13,372 +15.7%
Other tangible fixed assets 26 €395,510 €290,929 -€104,581 -26.4%
Financial fixed assets 28 €44,857 €37,655 -€7,203 -16.1%
Other financial fixed assets 284/8 €44,857 €37,655 -€7,203 -16.1%
Amounts receivable and cash guarantees 285/8 €44,857 €37,655 -€7,203 -16.1%
Current assets 29/58 €67,449,170 €51,739,646 -€15.7m -23.3%
Amounts receivable after more than one year 29 €52,851,045 €42,772,695 -€10.1m -19.1%
Other amounts receivable 291 €52,851,045 €42,772,695 -€10.1m -19.1%
Amounts receivable within one year 40/41 €6,529,734 €6,507,127 -€22,607 -0.3%
Trade receivables 40 €5,722,005 €5,611,166 -€110,838 -1.9%
Other amounts receivable 41 €807,729 €895,960 +€88,231 +10.9%
Cash at bank and in hand 54/58 €7,951,824 €2,368,627 -€5.6m -70.2%
Deferred charges and accrued income 490/1 €116,567 €91,198 -€25,369 -21.8%
Total equity and liabilities 10/49 €68,474,773 €52,500,179 -€16.0m -23.3%
Equity 10/15 €33,512,003 €32,783,413 -€728,589 -2.2%
Contributions 10/11 €3,816,300 €3,816,300 = 0.0%
Capital 10 €3,816,300 €3,816,300 = 0.0%
Issued capital 100 €3,816,300 €3,816,300 = 0.0%
Reserves 13 €4,337,537 €4,321,706 -€15,831 -0.4%
Non-distributable reserves 130/1 €381,630 €381,630 = 0.0%
Legal reserve 130 €381,630 €381,630 = 0.0%
Tax-exempt reserves 132 €29,725 €13,894 -€15,831 -53.3%
Distributable reserves 133 €3,926,182 €3,926,182 = 0.0%
Profit (loss) carried forward 14 €25,358,166 €24,645,408 -€712,758 -2.8%
Provisions and deferred taxes 16 €9,557 €4,280 -€5,277 -55.2%
Deferred taxes 168 €9,557 €4,280 -€5,277 -55.2%
Amounts payable 17/49 €34,953,213 €19,712,486 -€15.2m -43.6%
Amounts payable after more than one year 17 €2,572,214 €858,071 -€1.7m -66.6%
Financial debts 170/4 €2,572,214 €858,071 -€1.7m -66.6%
Credit institutions 173 €2,572,214 €858,071 -€1.7m -66.6%
Amounts payable within one year 42/48 €32,213,068 €18,766,886 -€13.4m -41.7%
Current portion of amounts payable after more than one year 42 €1,727,853 €1,714,143 -€13,711 -0.8%
Financial debts 43 €6,779,248 €2,678,326 -€4.1m -60.5%
Credit institutions 430/8 €6,779,248 €2,678,326 -€4.1m -60.5%
Trade debts 44 €1,708,603 €1,945,546 +€236,943 +13.9%
Suppliers 440/4 €1,708,603 €1,945,546 +€236,943 +13.9%
Taxes, remuneration and social security 45 €13,923,875 €12,272,742 -€1.7m -11.9%
Taxes 450/3 €2,256,406 €1,750,794 -€505,612 -22.4%
Remuneration and social security 454/9 €11,667,468 €10,521,948 -€1.1m -9.8%
Other amounts payable 47/48 €8,073,488 €156,130 -€7.9m -98.1%
Accrued charges and deferred income 492/3 €167,931 €87,528 -€80,403 -47.9%
Operating income 70/76A €113,487,474 €108,520,630 -€5.0m -4.4%
Turnover 70 €108,388,765 €103,937,181 -€4.5m -4.1%
Other operating income 74 €5,083,871 €4,583,449 -€500,422 -9.8%
Non-recurring operating income 76A €14,838 - -€14,838
Operating charges 60/66A €114,007,586 €109,021,790 -€5.0m -4.4%
Services and other goods 61 €9,389,375 €8,283,641 -€1.1m -11.8%
Remuneration, social security and pensions 62 €104,159,815 €100,025,113 -€4.1m -4.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €422,456 €418,215 -€4,241 -1.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€121,801 -€200,731 -€78,929 -64.8%
Other operating charges 640/8 €157,240 €287,965 +€130,726 +83.1%
Non-recurring operating charges 66A €502 €207,587 +€207,085 +41,245%
Operating profit (loss) 9901 -€520,112 -€501,161 +€18,951 +3.6%
Financial income 75/76B €2,559,952 €2,123,900 -€436,052 -17.0%
Recurring financial income 75 €2,559,952 €2,123,900 -€436,052 -17.0%
Income from current assets 751 €2,545,373 €2,091,047 -€454,325 -17.8%
Other financial income 752/9 €14,579 €32,852 +€18,273 +125%
Financial charges 65/66B €1,614,716 €1,720,091 +€105,375 +6.5%
Recurring financial charges 65 €1,614,716 €1,720,091 +€105,375 +6.5%
Debt charges 650 €1,569,485 €1,676,024 +€106,539 +6.8%
Other financial charges 652/9 €45,231 €44,067 -€1,164 -2.6%
Profit (loss) for the period before taxes 9903 €425,124 -€97,352 -€522,476
Transfer from deferred taxes 780 €1,874 €5,277 +€3,403 +182%
Income taxes 67/77 €602,394 €636,514 +€34,120 +5.7%
Taxes 670/3 €602,394 €684,072 +€81,678 +13.6%
Tax adjustments and reversals of tax provisions 77 - €47,558 +€47,558
Profit (loss) for the period 9904 -€175,396 -€728,589 -€553,193 -315%
Transfer from tax-exempt reserves 789 €5,623 €15,831 +€10,208 +182%
Profit (loss) for the period to be appropriated 9905 -€169,773 -€712,758 -€542,985 -320%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.