Skip to content

AS&L: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AS&L

BE 0798.168.458
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€139
2024 · €1,400-€1,261
Equity
€18,052
2024 · €17,914+€139
Cash
€18,216
2024 · €17,914+€303
Balance sheet total
€18,216
2024 · €17,914+€303

Largest movements

2024 to 2025
Assets
  • Cash +€303

    up €303 (+1.7%), from €17,914 to €18,216

    mainly Trade debts (+€164) and Net result for the year (+€139)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€1,594

      down €1,594 (-63.2%), from €2,523 to €929

    • Other operating charges -€183

      down €183 (-28.2%), from €649 to €465

    • Financial charges -€150

      down €150 (-31.5%), from €475 to €325

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €1,400
    Gross operating margin -€1,594
    Other operating charges +€183
    Financial charges +€150
    Result 2025 €139

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€303
    Investment €0
    Financing €0
    Cash 2024 €17,914
    Net result for the year +€139
    Trade debts +€164
    Cash 2025 €18,216
    Every line side by side 19 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €17,914 €18,216 +€303 +1.7%
    Current assets 29/58 €17,914 €18,216 +€303 +1.7%
    Cash at bank and in hand 54/58 €17,914 €18,216 +€303 +1.7%
    Total equity and liabilities 10/49 €17,914 €18,216 +€303 +1.7%
    Equity 10/15 €17,914 €18,052 +€139 +0.8%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€686 -€548 +€139 +20.2%
    Amounts payable 17/49 - €164 +€164
    Amounts payable within one year 42/48 - €164 +€164
    Trade debts 44 - €164 +€164
    Suppliers 440/4 - €164 +€164
    Other operating charges 640/8 €649 €465 -€183 -28.2%
    Gross operating margin 9900 €2,523 €929 -€1,594 -63.2%
    Operating profit (loss) 9901 €1,874 €464 -€1,411 -75.3%
    Financial charges 65/66B €475 €325 -€150 -31.5%
    Recurring financial charges 65 €475 €325 -€150 -31.5%
    Profit (loss) for the period before taxes 9903 €1,400 €139 -€1,261 -90.1%
    Profit (loss) for the period 9904 €1,400 €139 -€1,261 -90.1%
    Profit (loss) for the period to be appropriated 9905 €1,400 €139 -€1,261 -90.1%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.