Skip to content

ARTYTA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTYTA

BE 0845.289.177
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,699
2024 · €8,162-€5,463
Equity
€60,314
2024 · €57,615+€2,699
Cash
€24,053
2024 · €59,318-€35,264
Balance sheet total
€109,564
2024 · €132,474-€22,910

Largest movements

2024 to 2025
Assets
  • Current investments +€45,000

    new in 2025: €45,000

  • Receivables within one year -€36,355

    down €36,355 (-80.0%), from €45,438 to €9,083

  • Cash -€35,264

    down €35,264 (-59.5%), from €59,318 to €24,053

    mainly Current investments (-€45,000) and Trade debts (-€24,982)

  • Tangible fixed assets +€3,550

    up €3,550 (+147.3%), from €2,410 to €5,961

    of which Furniture and vehicles: +€3,657

Equity and liabilities
  • Trade debts -€24,982

    down €24,982 (-74.6%), from €33,508 to €8,526

  • Profit (loss) carried forward +€2,699

    up €2,699 (+7.3%), from €37,155 to €39,854

Income statement
  • Gross operating margin -€31,886

    down €31,886 (-83.7%), from €38,107 to €6,222

  • Staff costs -€28,178

    no longer reported in 2025 (was €28,178)

  • Taxes +€1,214

    up €1,214 (+820.7%), from €148 to €1,362

  • Depreciation +€653

    up €653 (+66.3%), from €986 to €1,639

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,162
Gross operating margin -€31,886
Staff costs +€28,178
Depreciation -€653
Other operating charges -€250
Financial income +€229
Financial charges +€133
Taxes -€1,214
Result 2025 €2,699

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,925
Investment -€50,189
Financing €0
Cash 2024 €59,318
Net result for the year +€2,699
Depreciation +€1,639
Receivables within one year +€36,355
Deferred charges and accrued income -€159
Trade debts -€24,982
Tax, wage and social debts -€718
Other debts +€91
Investment in fixed assets (net) -€5,189
Current investments -€45,000
Cash 2025 €24,053
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €132,474 €109,564 -€22,910 -17.3%
Fixed assets 21/28 €26,984 €30,535 +€3,550 +13.2%
Intangible fixed assets 21 €22,949 €22,949 = 0.0%
Tangible fixed assets 22/27 €2,410 €5,961 +€3,550 +147.3%
Plant, machinery and equipment 23 €532 €425 -€106 -20.0%
Furniture and vehicles 24 €1,878 €5,535 +€3,657 +194.7%
Financial fixed assets 28 €1,625 €1,625 = 0.0%
Current assets 29/58 €105,489 €79,029 -€26,460 -25.1%
Amounts receivable within one year 40/41 €45,438 €9,083 -€36,355 -80.0%
Trade receivables 40 €45,438 €9,083 -€36,355 -80.0%
Current investments 50/53 - €45,000 +€45,000
Cash at bank and in hand 54/58 €59,318 €24,053 -€35,264 -59.5%
Deferred charges and accrued income 490/1 €733 €892 +€159 +21.7%
Total equity and liabilities 10/49 €132,474 €109,564 -€22,910 -17.3%
Equity 10/15 €57,615 €60,314 +€2,699 +4.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €37,155 €39,854 +€2,699 +7.3%
Amounts payable 17/49 €74,859 €49,250 -€25,609 -34.2%
Amounts payable within one year 42/48 €68,909 €43,300 -€25,609 -37.2%
Trade debts 44 €33,508 €8,526 -€24,982 -74.6%
Suppliers 440/4 €33,508 €8,526 -€24,982 -74.6%
Taxes, remuneration and social security 45 €3,830 €3,111 -€718 -18.8%
Taxes 450/3 €3,830 €1,511 -€2,318 -60.5%
Remuneration and social security 454/9 - €1,600 +€1,600
Other amounts payable 47/48 €31,571 €31,663 +€91 +0.3%
Accrued charges and deferred income 492/3 €5,950 €5,950 = 0.0%
Remuneration, social security and pensions 62 €28,178 - -€28,178
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €986 €1,639 +€653 +66.3%
Other operating charges 640/8 €207 €456 +€250 +120.8%
Gross operating margin 9900 €38,107 €6,222 -€31,886 -83.7%
Operating profit (loss) 9901 €8,737 €4,127 -€4,611 -52.8%
Financial income 75/76B €57 €286 +€229 +400.6%
Recurring financial income 75 €57 €286 +€229 +400.6%
Financial charges 65/66B €485 €352 -€133 -27.4%
Recurring financial charges 65 €485 €352 -€133 -27.4%
Profit (loss) for the period before taxes 9903 €8,310 €4,061 -€4,249 -51.1%
Income taxes 67/77 €148 €1,362 +€1,214 +820.7%
Profit (loss) for the period 9904 €8,162 €2,699 -€5,463 -66.9%
Profit (loss) for the period to be appropriated 9905 €8,162 €2,699 -€5,463 -66.9%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.