Skip to content

ARTYS GALLERY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTYS GALLERY

BE 0897.820.221
NACE 47.551, Retail sale of household furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€159,601
2024 · -€36,576+€196,177
Equity
-€185,865
2024 · -€345,466+€159,601
Cash
€45,115
2024 · €34,642+€10,473
Balance sheet total
€193,302
2024 · €180,876+€12,426

Largest movements

2024 to 2025
Assets
  • Cash +€10,473

    up €10,473 (+30.2%), from €34,642 to €45,115

    mainly Net result for the year (+€159,601) and Other debts (+€94,022)

  • Tangible fixed assets +€2,523

    up €2,523 (+45.4%), from €5,553 to €8,076

    of which Furniture and vehicles: +€2,596

Equity and liabilities
  • Trade debts -€244,300

    down €244,300 (-55.2%), from €442,770 to €198,471

    of which Suppliers: -€242,451

  • Profit (loss) carried forward +€159,601

    up €159,601 (+44.6%), from -€357,866 to -€198,265

  • Other debts +€94,022

    new in 2025: €94,022

  • Tax, wage and social debts +€8,544

    up €8,544 (+399%), from €2,142 to €10,686

    of which Remuneration and social security: +€9,600

  • Debts after one year -€5,441

    down €5,441 (-6.7%), from €81,429 to €75,988

Income statement
  • Gross operating margin +€195,617

    up €195,617, from -€29,731 to €165,887

  • Financial charges -€1,846

    down €1,846 (-55.3%), from €3,341 to €1,495

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€36,576
Gross operating margin +€195,617
Depreciation -€878
Other operating charges -€335
Financial income -€2
Financial charges +€1,846
Taxes -€72
Result 2025 €159,601
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,330
Investment -€7,416
Financing -€5,441
Cash 2024 €34,642
Net result for the year +€159,601
Depreciation +€3,131
Stocks and contracts +€1,869
Receivables within one year -€667
Deferred charges and accrued income +€1,131
Trade debts -€244,300
Tax, wage and social debts +€8,544
Other debts +€94,022
Investment in fixed assets (net) -€7,416
Debts after one year -€5,441
Cash 2025 €45,115
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €180,876 €193,302 +€12,426 +6.9%
Fixed assets 21/28 €15,237 €19,522 +€4,285 +28.1%
Intangible fixed assets 21 - €1,762 +€1,762
Tangible fixed assets 22/27 €5,553 €8,076 +€2,523 +45.4%
Plant, machinery and equipment 23 €73 €0 -€73 -100%
Furniture and vehicles 24 €5,480 €8,076 +€2,596 +47.4%
Financial fixed assets 28 €9,684 €9,684 = 0.0%
Current assets 29/58 €165,639 €173,780 +€8,141 +4.9%
Stocks and contracts in progress 3 €125,438 €123,569 -€1,869 -1.5%
Stocks 30/36 €125,438 €123,569 -€1,869 -1.5%
Amounts receivable within one year 40/41 €1,603 €2,271 +€667 +41.6%
Trade receivables 40 €1,475 €413 -€1,062 -72.0%
Other amounts receivable 41 €128 €1,858 +€1,730 +1,347%
Cash at bank and in hand 54/58 €34,642 €45,115 +€10,473 +30.2%
Deferred charges and accrued income 490/1 €3,956 €2,825 -€1,131 -28.6%
Total equity and liabilities 10/49 €180,876 €193,302 +€12,426 +6.9%
Equity 10/15 -€345,466 -€185,865 +€159,601 +46.2%
Contributions 10/11 €12,400 €12,400 = 0.0%
Profit (loss) carried forward 14 -€357,866 -€198,265 +€159,601 +44.6%
Amounts payable 17/49 €526,342 €379,167 -€147,175 -28.0%
Amounts payable after more than one year 17 €81,429 €75,988 -€5,441 -6.7%
Other amounts payable 178/9 €81,429 €75,988 -€5,441 -6.7%
Amounts payable within one year 42/48 €444,913 €303,178 -€141,734 -31.9%
Trade debts 44 €442,770 €198,471 -€244,300 -55.2%
Suppliers 440/4 €440,921 €198,471 -€242,451 -55.0%
Bills of exchange payable 441 €1,849 - -€1,849
Taxes, remuneration and social security 45 €2,142 €10,686 +€8,544 +399%
Taxes 450/3 €2,142 €1,086 -€1,056 -49.3%
Remuneration and social security 454/9 - €9,600 +€9,600
Other amounts payable 47/48 - €94,022 +€94,022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,253 €3,131 +€878 +39.0%
Other operating charges 640/8 €1,023 €1,358 +€335 +32.8%
Gross operating margin 9900 -€29,731 €165,887 +€195,617
Operating profit (loss) 9901 -€33,007 €161,398 +€194,405
Financial income 75/76B €8 €6 -€2 -19.7%
Recurring financial income 75 €8 €6 -€2 -19.7%
Financial charges 65/66B €3,341 €1,495 -€1,846 -55.3%
Recurring financial charges 65 €3,341 €1,495 -€1,846 -55.3%
Profit (loss) for the period before taxes 9903 -€36,340 €159,909 +€196,249
Income taxes 67/77 €236 €308 +€72 +30.6%
Profit (loss) for the period 9904 -€36,576 €159,601 +€196,177
Profit (loss) for the period to be appropriated 9905 -€36,576 €159,601 +€196,177

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.