Skip to content

ARTVAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTVAN

BE 1009.439.903
NACE 70.100, Activities of head offices
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€56,651
2024 · €17,316+€39,335
Equity
€81,467
2024 · €24,816+€56,651
Cash
€1,246
2024 · €5,275-€4,029
Balance sheet total
€624,911
2024 · €624,425+€485

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€70,000

      down €70,000 (-30.2%), from €231,812 to €161,812

    • Profit (loss) carried forward +€56,651

      up €56,651 (+327%), from €17,316 to €73,967

    • Tax, wage and social debts +€20,023

      up €20,023 (+460%), from €4,350 to €24,373

    • Trade debts -€7,446

      down €7,446 (-98.4%), from €7,567 to €121

    Income statement
    • Gross operating margin +€46,644

      up €46,644 (+214%), from €21,776 to €68,420

    • Taxes +€10,133

      up €10,133 (+233%), from €4,350 to €14,483

    • Financial income +€2,965

      up €2,965 (+905%), from €328 to €3,293

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €17,316
    Gross operating margin +€46,644
    Other operating charges -€12
    Financial income +€2,965
    Financial charges -€129
    Taxes -€10,133
    Result 2025 €56,651
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€65,971
    Investment €0
    Financing -€70,000
    Cash 2024 €5,275
    Net result for the year +€56,651
    Receivables within one year -€1,222
    Deferred charges and accrued income -€3,293
    Trade debts -€7,446
    Tax, wage and social debts +€20,023
    Other debts +€1,257
    Debts after one year -€70,000
    Cash 2025 €1,246
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €624,425 €624,911 +€485 +0.1%
    Fixed assets 21/28 €558,092 €558,092 = 0.0%
    Tangible fixed assets 22/27 €2,000 €2,000 = 0.0%
    Other tangible fixed assets 26 €2,000 €2,000 = 0.0%
    Financial fixed assets 28 €556,092 €556,092 = 0.0%
    Current assets 29/58 €66,333 €66,818 +€485 +0.7%
    Amounts receivable within one year 40/41 €61,058 €62,280 +€1,222 +2.0%
    Trade receivables 40 - €5,100 +€5,100
    Other amounts receivable 41 €61,058 €57,180 -€3,878 -6.4%
    Cash at bank and in hand 54/58 €5,275 €1,246 -€4,029 -76.4%
    Deferred charges and accrued income 490/1 - €3,293 +€3,293
    Total equity and liabilities 10/49 €624,425 €624,911 +€485 +0.1%
    Equity 10/15 €24,816 €81,467 +€56,651 +228%
    Contributions 10/11 €7,500 €7,500 = 0.0%
    Profit (loss) carried forward 14 €17,316 €73,967 +€56,651 +327%
    Amounts payable 17/49 €599,609 €543,443 -€56,166 -9.4%
    Amounts payable after more than one year 17 €231,812 €161,812 -€70,000 -30.2%
    Other amounts payable 178/9 €231,812 €161,812 -€70,000 -30.2%
    Amounts payable within one year 42/48 €367,797 €381,631 +€13,834 +3.8%
    Trade debts 44 €7,567 €121 -€7,446 -98.4%
    Suppliers 440/4 €7,567 €121 -€7,446 -98.4%
    Taxes, remuneration and social security 45 €4,350 €24,373 +€20,023 +460%
    Taxes 450/3 €4,350 €24,373 +€20,023 +460%
    Other amounts payable 47/48 €355,880 €357,137 +€1,257 +0.4%
    Other operating charges 640/8 €387 €400 +€12 +3.2%
    Gross operating margin 9900 €21,776 €68,420 +€46,644 +214%
    Operating profit (loss) 9901 €21,389 €68,021 +€46,632 +218%
    Financial income 75/76B €328 €3,293 +€2,965 +905%
    Recurring financial income 75 €328 €3,293 +€2,965 +905%
    Financial charges 65/66B €50 €179 +€129 +259%
    Recurring financial charges 65 €50 €179 +€129 +259%
    Profit (loss) for the period before taxes 9903 €21,666 €71,134 +€49,468 +228%
    Income taxes 67/77 €4,350 €14,483 +€10,133 +233%
    Profit (loss) for the period 9904 €17,316 €56,651 +€39,335 +227%
    Profit (loss) for the period to be appropriated 9905 €17,316 €56,651 +€39,335 +227%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.