Skip to content

Artsengroep VLK: what changed

What changed

Artsengroep VLK

BE 0833.220.003
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€29,813
2024 · €35,492-€5,678
Equity
€199,013
2024 · €169,199+€29,813
Cash
€24,084
2024 · €22,430+€1,653
Balance sheet total
€656,677
2024 · €675,730-€19,053

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,525

    down €20,525 (-3.2%), from €634,014 to €613,490

    of which Land and buildings: -€18,948

Equity and liabilities
  • Debts after one year -€49,211

    down €49,211 (-10.8%), from €457,665 to €408,454

  • Reserves +€29,813

    up €29,813 (+23.9%), from €124,941 to €154,754

    of which Distributable reserves: +€29,813

Income statement
  • Gross operating margin -€3,773

    down €3,773 (-5.6%), from €67,084 to €63,311

  • Other operating charges +€2,733

    up €2,733 (+224%), from €1,220 to €3,952

  • Financial charges -€828

    down €828 (-8.4%), from €9,848 to €9,020

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €35,492
Gross operating margin -€3,773
Other operating charges -€2,733
Financial charges +€828
Result 2025 €29,813
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€50,013
Investment €0
Financing -€48,360
Cash 2024 €22,430
Net result for the year +€29,813
Depreciation +€20,525
Receivables within one year +€181
Trade debts -€506
Debts after one year -€49,211
Current portion of long-term debt +€851
Cash 2025 €24,084
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €675,730 €656,677 -€19,053 -2.8%
Fixed assets 21/28 €634,014 €613,490 -€20,525 -3.2%
Tangible fixed assets 22/27 €634,014 €613,490 -€20,525 -3.2%
Land and buildings 22 €625,738 €606,790 -€18,948 -3.0%
Plant, machinery and equipment 23 €8,276 €6,700 -€1,576 -19.0%
Current assets 29/58 €41,715 €43,188 +€1,472 +3.5%
Amounts receivable within one year 40/41 €19,285 €19,104 -€181 -0.9%
Trade receivables 40 €0 - =
Other amounts receivable 41 €19,285 €19,104 -€181 -0.9%
Cash at bank and in hand 54/58 €22,430 €24,084 +€1,653 +7.4%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €675,730 €656,677 -€19,053 -2.8%
Equity 10/15 €169,199 €199,013 +€29,813 +17.6%
Contributions 10/11 €44,258 €44,258 = 0.0%
Reserves 13 €124,941 €154,754 +€29,813 +23.9%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €124,941 €154,754 +€29,813 +23.9%
Amounts payable 17/49 €506,531 €457,665 -€48,866 -9.6%
Amounts payable after more than one year 17 €457,665 €408,454 -€49,211 -10.8%
Financial debts 170/4 €457,665 €408,454 -€49,211 -10.8%
Amounts payable within one year 42/48 €48,866 €49,211 +€345 +0.7%
Current portion of amounts payable after more than one year 42 €48,360 €49,211 +€851 +1.8%
Trade debts 44 €506 €0 -€506 -100%
Suppliers 440/4 €506 €0 -€506 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,525 €20,525 = 0.0%
Other operating charges 640/8 €1,220 €3,952 +€2,733 +224%
Gross operating margin 9900 €67,084 €63,311 -€3,773 -5.6%
Operating profit (loss) 9901 €45,340 €38,833 -€6,506 -14.3%
Financial charges 65/66B €9,848 €9,020 -€828 -8.4%
Recurring financial charges 65 €9,848 €9,020 -€828 -8.4%
Profit (loss) for the period before taxes 9903 €35,492 €29,813 -€5,678 -16.0%
Profit (loss) for the period 9904 €35,492 €29,813 -€5,678 -16.0%
Profit (loss) for the period to be appropriated 9905 €35,492 €29,813 -€5,678 -16.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.