Skip to content

Artsen Birad: what changed

What changed

Artsen Birad

BE 0810.504.581
NACE 86.910, Medical imaging and medical laboratories
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€656,511
2024 · €561,516+€94,996
Equity
€3.1m
2024 · €2.8m+€291,012
Cash
€626,410
2024 · €612,136+€14,275
Balance sheet total
€3.4m
2024 · €3.0m+€429,531

Largest movements

2024 to 2025
Assets
  • Current investments +€457,347

    up €457,347 (+38.3%), from €1.2m to €1.7m

  • Tangible fixed assets -€35,227

    down €35,227 (-4.3%), from €822,900 to €787,672

    of which Land and buildings: -€25,839

Equity and liabilities
  • Reserves +€291,012

    up €291,012 (+10.5%), from €2.8m to €3.1m

    of which Distributable reserves: +€291,012

  • Other debts +€132,757

    up €132,757 (+1,178%), from €11,268 to €144,025

Income statement
  • Financial income +€104,392

    up €104,392 (+608%), from €17,161 to €121,553

  • Taxes +€9,789

    up €9,789 (+3.8%), from €256,414 to €266,202

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €561,516
Gross operating margin +€325
Depreciation -€716
Other operating charges -€853
Financial income +€104,392
Financial charges +€1,636
Taxes -€9,789
Result 2025 €656,511
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€869,753
Investment -€465,076
Financing -€390,402
Cash 2024 €612,136
Net result for the year +€656,511
Depreciation +€42,980
Deferred charges and accrued income +€6,840
Smaller working-capital items +€466
Tax, wage and social debts +€30,198
Other debts +€132,757
Investment in fixed assets (net) -€7,729
Current investments -€457,347
Debts after one year -€25,087
Current portion of long-term debt +€185
Contributions, distributions and other -€365,500
Cash 2025 €626,410
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,010,847 €3,440,378 +€429,531 +14.3%
Fixed assets 21/28 €823,144 €787,894 -€35,251 -4.3%
Tangible fixed assets 22/27 €822,900 €787,672 -€35,227 -4.3%
Land and buildings 22 €763,551 €737,713 -€25,839 -3.4%
Furniture and vehicles 24 €57,748 €48,360 -€9,389 -16.3%
Other tangible fixed assets 26 €1,600 €1,600 = 0.0%
Financial fixed assets 28 €245 €221 -€23 -9.6%
Current assets 29/58 €2,187,702 €2,652,484 +€464,782 +21.2%
Current investments 50/53 €1,192,996 €1,650,343 +€457,347 +38.3%
Cash at bank and in hand 54/58 €612,136 €626,410 +€14,275 +2.3%
Deferred charges and accrued income 490/1 €382,571 €375,731 -€6,840 -1.8%
Total equity and liabilities 10/49 €3,010,847 €3,440,378 +€429,531 +14.3%
Equity 10/15 €2,782,880 €3,073,892 +€291,012 +10.5%
Contributions 10/11 €12,500 €12,500 = 0.0%
Reserves 13 €2,770,380 €3,061,392 +€291,012 +10.5%
Tax-exempt reserves 132 €913 €913 = 0.0%
Distributable reserves 133 €2,769,467 €3,060,479 +€291,012 +10.5%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €227,967 €366,487 +€138,520 +60.8%
Amounts payable after more than one year 17 €129,064 €103,977 -€25,087 -19.4%
Financial debts 170/4 €127,309 €102,222 -€25,087 -19.7%
Other amounts payable 178/9 €1,755 €1,755 = 0.0%
Amounts payable within one year 42/48 €94,056 €257,116 +€163,060 +173%
Current portion of amounts payable after more than one year 42 €24,902 €25,087 +€185 +0.7%
Trade debts 44 €235 €155 -€80 -34.0%
Suppliers 440/4 €235 €155 -€80 -34.0%
Taxes, remuneration and social security 45 €57,650 €87,849 +€30,198 +52.4%
Taxes 450/3 €57,650 €87,849 +€30,198 +52.4%
Other amounts payable 47/48 €11,268 €144,025 +€132,757 +1,178%
Accrued charges and deferred income 492/3 €4,847 €5,394 +€546 +11.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,264 €42,980 +€716 +1.7%
Other operating charges 640/8 €1,709 €2,562 +€853 +49.9%
Gross operating margin 9900 €848,769 €849,094 +€325 0.0%
Operating profit (loss) 9901 €804,796 €803,552 -€1,244 -0.2%
Financial income 75/76B €17,161 €121,553 +€104,392 +608%
Recurring financial income 75 €17,161 €121,553 +€104,392 +608%
Financial charges 65/66B €4,027 €2,392 -€1,636 -40.6%
Recurring financial charges 65 €4,027 €2,392 -€1,636 -40.6%
Profit (loss) for the period before taxes 9903 €817,929 €922,714 +€104,784 +12.8%
Income taxes 67/77 €256,414 €266,202 +€9,789 +3.8%
Profit (loss) for the period 9904 €561,516 €656,511 +€94,996 +16.9%
Profit (loss) for the period to be appropriated 9905 €561,516 €656,511 +€94,996 +16.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.