Skip to content

ARTS-KAAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTS-KAAN

BE 0743.649.015
NACE 26.110, Manufacture of computer, electronic and optical products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,734
2024 · €18,888-€7,154
Equity
€4,272
2024 · €4,538-€266
Cash
€19,942
2024 · €12,347+€7,596
Balance sheet total
€33,166
2024 · €24,635+€8,531

Largest movements

2024 to 2025
Assets
  • Cash +€7,596

    up €7,596 (+61.5%), from €12,347 to €19,942

    mainly Other debts (+€12,000) and Net result for the year (+€11,734)

  • Receivables within one year +€3,716

    up €3,716 (+52.8%), from €7,044 to €10,759

    of which Other amounts receivable: +€6,136

  • Tangible fixed assets -€2,780

    down €2,780 (-53.0%), from €5,244 to €2,464

Equity and liabilities
  • Other debts +€12,000

    up €12,000 (+71.2%), from €16,860 to €28,860

  • Tax, wage and social debts -€3,237

    no longer reported in 2025 (was €3,237)

Income statement
  • Gross operating margin -€8,248

    down €8,248 (-30.0%), from €27,510 to €19,263

  • Taxes -€1,355

    down €1,355 (-25.2%), from €5,381 to €4,026

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,888
Gross operating margin -€8,248
Depreciation -€242
Other operating charges -€22
Financial income -€0
Financial charges +€4
Taxes +€1,355
Result 2025 €11,734
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,596
Investment €0
Financing -€12,000
Cash 2024 €12,347
Net result for the year +€11,734
Depreciation +€2,780
Receivables within one year -€3,716
Trade debts +€34
Tax, wage and social debts -€3,237
Other debts +€12,000
Contributions, distributions and other -€12,000
Cash 2025 €19,942
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,635 €33,166 +€8,531 +34.6%
Fixed assets 21/28 €5,244 €2,464 -€2,780 -53.0%
Tangible fixed assets 22/27 €5,244 €2,464 -€2,780 -53.0%
Furniture and vehicles 24 €5,244 €2,464 -€2,780 -53.0%
Current assets 29/58 €19,390 €30,702 +€11,311 +58.3%
Amounts receivable within one year 40/41 €7,044 €10,759 +€3,716 +52.8%
Trade receivables 40 €2,420 - -€2,420
Other amounts receivable 41 €4,624 €10,759 +€6,136 +133%
Cash at bank and in hand 54/58 €12,347 €19,942 +€7,596 +61.5%
Total equity and liabilities 10/49 €24,635 €33,166 +€8,531 +34.6%
Equity 10/15 €4,538 €4,272 -€266 -5.9%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €538 €272 -€266 -49.5%
Amounts payable 17/49 €20,097 €28,894 +€8,797 +43.8%
Amounts payable within one year 42/48 €20,097 €28,894 +€8,797 +43.8%
Trade debts 44 - €34 +€34
Suppliers 440/4 - €34 +€34
Taxes, remuneration and social security 45 €3,237 - -€3,237
Taxes 450/3 €3,237 - -€3,237
Other amounts payable 47/48 €16,860 €28,860 +€12,000 +71.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,538 €2,780 +€242 +9.5%
Other operating charges 640/8 €647 €670 +€22 +3.5%
Gross operating margin 9900 €27,510 €19,263 -€8,248 -30.0%
Operating profit (loss) 9901 €24,325 €15,812 -€8,512 -35.0%
Financial income 75/76B €1 €0 -€0 -38.9%
Recurring financial income 75 €1 €0 -€0 -38.9%
Financial charges 65/66B €57 €53 -€4 -7.4%
Recurring financial charges 65 €57 €53 -€4 -7.4%
Profit (loss) for the period before taxes 9903 €24,268 €15,760 -€8,508 -35.1%
Income taxes 67/77 €5,381 €4,026 -€1,355 -25.2%
Profit (loss) for the period 9904 €18,888 €11,734 -€7,154 -37.9%
Profit (loss) for the period to be appropriated 9905 €18,888 €11,734 -€7,154 -37.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.