Skip to content

ARTS CONSTRUCTION PROJECT MANAGEMENT: what changed

What changed

ARTS CONSTRUCTION PROJECT MANAGEMENT

BE 0429.739.890
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€10,712
2024 · -€4,772-€5,940
Equity
€264,052
2024 · €274,765-€10,712
Cash
€157,337
2024 · €171,498-€14,162
Balance sheet total
€352,342
2024 · €362,044-€9,702

Largest movements

2024 to 2025
Assets
  • Cash -€14,162

    down €14,162 (-8.3%), from €171,498 to €157,337

    mainly Net result for the year (-€10,712) and Investment in fixed assets (net) (-€2,565)

Equity and liabilities
  • Profit (loss) carried forward -€10,712

    down €10,712 (-5.2%), from €206,565 to €195,852

Income statement
  • Gross operating margin -€4,235

    down €4,235 (-80.4%), from -€5,267 to -€9,502

  • Purchases and services +€1,566

    up €1,566 (+19.7%), from €7,937 to €9,502

  • Other operating charges +€1,185

    new in 2025: €1,185

  • Financial income +€830

    up €830 (+620%), from €134 to €964

  • Depreciation +€464

    new in 2025: €464

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,772
Gross operating margin -€4,235
Depreciation -€464
Other operating charges -€1,185
Other operating items -€1,030
Financial income +€830
Financial charges +€145
Result 2025 -€10,712
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€11,597
Investment -€2,565
Financing €0
Cash 2024 €171,498
Net result for the year -€10,712
Depreciation +€464
Receivables within one year -€2,322
Deferred charges and accrued income -€36
Trade debts +€300
Other debts +€710
Investment in fixed assets (net) -€2,565
Cash 2025 €157,337
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €362,044 €352,342 -€9,702 -2.7%
Fixed assets 21/28 €62,685 €64,786 +€2,101 +3.4%
Tangible fixed assets 22/27 €0 €2,101 +€2,101 +1,751,092%
Furniture and vehicles 24 €0 €2,101 +€2,101 +1,751,092%
Other tangible fixed assets 26 €0 €0 =
Financial fixed assets 28 €62,685 €62,685 = 0.0%
Current assets 29/58 €299,360 €287,556 -€11,804 -3.9%
Amounts receivable after more than one year 29 €120,892 €120,892 = 0.0%
Other amounts receivable 291 €120,892 €120,892 = 0.0%
Amounts receivable within one year 40/41 €6,970 €9,292 +€2,322 +33.3%
Other amounts receivable 41 €6,970 €9,292 +€2,322 +33.3%
Cash at bank and in hand 54/58 €171,498 €157,337 -€14,162 -8.3%
Deferred charges and accrued income 490/1 - €36 +€36
Total equity and liabilities 10/49 €362,044 €352,342 -€9,702 -2.7%
Equity 10/15 €274,765 €264,052 -€10,712 -3.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €206,565 €195,852 -€10,712 -5.2%
Provisions and deferred taxes 16 €60,000 €60,000 = 0.0%
Provisions for liabilities and charges 160/5 €60,000 €60,000 = 0.0%
Other liabilities and charges 164/5 €60,000 €60,000 = 0.0%
Amounts payable 17/49 €27,280 €28,290 +€1,010 +3.7%
Amounts payable within one year 42/48 €27,280 €28,290 +€1,010 +3.7%
Trade debts 44 €1,561 €1,860 +€300 +19.2%
Suppliers 440/4 €1,561 €1,860 +€300 +19.2%
Other amounts payable 47/48 €25,719 €26,430 +€710 +2.8%
Goods, raw materials, services and sundry goods 60/61 €7,937 €9,502 +€1,566 +19.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €464 +€464
Other operating charges 640/8 - €1,185 +€1,185
Operating charges capitalised as restructuring costs 649 -€1,030 - +€1,030
Gross operating margin 9900 -€5,267 -€9,502 -€4,235 -80.4%
Operating profit (loss) 9901 -€4,236 -€11,151 -€6,915 -163%
Financial income 75/76B €134 €964 +€830 +620%
Recurring financial income 75 €134 €964 +€830 +620%
Financial charges 65/66B €670 €525 -€145 -21.6%
Recurring financial charges 65 €670 €525 -€145 -21.6%
Profit (loss) for the period before taxes 9903 -€4,772 -€10,712 -€5,940 -124%
Profit (loss) for the period 9904 -€4,772 -€10,712 -€5,940 -124%
Profit (loss) for the period to be appropriated 9905 -€4,772 -€10,712 -€5,940 -124%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.