ARTS CONSTRUCTION PROJECT MANAGEMENT: what changed
ARTS CONSTRUCTION PROJECT MANAGEMENT
Largest movements
- Cash -€14,162
down €14,162 (-8.3%), from €171,498 to €157,337
mainly Net result for the year (-€10,712) and Investment in fixed assets (net) (-€2,565)
- Profit (loss) carried forward -€10,712
down €10,712 (-5.2%), from €206,565 to €195,852
- Gross operating margin -€4,235
down €4,235 (-80.4%), from -€5,267 to -€9,502
- Purchases and services +€1,566
up €1,566 (+19.7%), from €7,937 to €9,502
- Other operating charges +€1,185
new in 2025: €1,185
- Financial income +€830
up €830 (+620%), from €134 to €964
- Depreciation +€464
new in 2025: €464
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €362,044 | €352,342 | -€9,702 | -2.7% |
| Fixed assets | 21/28 | €62,685 | €64,786 | +€2,101 | +3.4% |
| Tangible fixed assets | 22/27 | €0 | €2,101 | +€2,101 | +1,751,092% |
| Furniture and vehicles | 24 | €0 | €2,101 | +€2,101 | +1,751,092% |
| Other tangible fixed assets | 26 | €0 | €0 | = | |
| Financial fixed assets | 28 | €62,685 | €62,685 | = | 0.0% |
| Current assets | 29/58 | €299,360 | €287,556 | -€11,804 | -3.9% |
| Amounts receivable after more than one year | 29 | €120,892 | €120,892 | = | 0.0% |
| Other amounts receivable | 291 | €120,892 | €120,892 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €6,970 | €9,292 | +€2,322 | +33.3% |
| Other amounts receivable | 41 | €6,970 | €9,292 | +€2,322 | +33.3% |
| Cash at bank and in hand | 54/58 | €171,498 | €157,337 | -€14,162 | -8.3% |
| Deferred charges and accrued income | 490/1 | - | €36 | +€36 | |
| Total equity and liabilities | 10/49 | €362,044 | €352,342 | -€9,702 | -2.7% |
| Equity | 10/15 | €274,765 | €264,052 | -€10,712 | -3.9% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €206,565 | €195,852 | -€10,712 | -5.2% |
| Provisions and deferred taxes | 16 | €60,000 | €60,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €60,000 | €60,000 | = | 0.0% |
| Other liabilities and charges | 164/5 | €60,000 | €60,000 | = | 0.0% |
| Amounts payable | 17/49 | €27,280 | €28,290 | +€1,010 | +3.7% |
| Amounts payable within one year | 42/48 | €27,280 | €28,290 | +€1,010 | +3.7% |
| Trade debts | 44 | €1,561 | €1,860 | +€300 | +19.2% |
| Suppliers | 440/4 | €1,561 | €1,860 | +€300 | +19.2% |
| Other amounts payable | 47/48 | €25,719 | €26,430 | +€710 | +2.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €7,937 | €9,502 | +€1,566 | +19.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €464 | +€464 | |
| Other operating charges | 640/8 | - | €1,185 | +€1,185 | |
| Operating charges capitalised as restructuring costs | 649 | -€1,030 | - | +€1,030 | |
| Gross operating margin | 9900 | -€5,267 | -€9,502 | -€4,235 | -80.4% |
| Operating profit (loss) | 9901 | -€4,236 | -€11,151 | -€6,915 | -163% |
| Financial income | 75/76B | €134 | €964 | +€830 | +620% |
| Recurring financial income | 75 | €134 | €964 | +€830 | +620% |
| Financial charges | 65/66B | €670 | €525 | -€145 | -21.6% |
| Recurring financial charges | 65 | €670 | €525 | -€145 | -21.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,772 | -€10,712 | -€5,940 | -124% |
| Profit (loss) for the period | 9904 | -€4,772 | -€10,712 | -€5,940 | -124% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,772 | -€10,712 | -€5,940 | -124% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.