Skip to content

ARTROPODA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTROPODA

BE 0468.841.085
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€14,416
2024 · -€15,359+€943
Equity
-€63,045
2024 · -€48,629-€14,416
Cash
€10,670
2024 · -+€10,670
Balance sheet total
€253,260
2024 · €256,136-€2,875

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,280

    down €11,280 (-4.5%), from €251,696 to €240,416

    of which Land and buildings: -€11,280

  • Cash +€10,670

    new in 2025: €10,670

    mainly Depreciation (+€15,399) and Advances received (+€13,500)

Equity and liabilities
  • Profit (loss) carried forward -€14,416

    down €14,416 (-16.0%), from -€89,897 to -€104,313

  • Advances received +€13,500

    new in 2025: €13,500

  • Debts after one year +€5,550

    up €5,550 (+75.3%), from €7,370 to €12,920

Income statement
  • Gross operating margin +€656

    up €656 (+14.6%), from €4,499 to €5,155

  • Financial charges -€499

    down €499 (-60.7%), from €822 to €323

  • Other operating charges +€325

    up €325 (+10.6%), from €3,069 to €3,393

  • Depreciation -€128

    down €128 (-0.8%), from €15,527 to €15,399

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€15,359
Gross operating margin +€656
Depreciation +€128
Other operating charges -€325
Financial income +€29
Financial charges +€499
Taxes -€43
Result 2025 -€14,416
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,860
Investment -€4,119
Financing +€2,929
Cash 2024 €0
Net result for the year -€14,416
Depreciation +€15,399
Receivables within one year +€2,265
Trade debts -€2,560
Tax, wage and social debts -€306
Advances received +€13,500
Other debts -€2,023
Investment in fixed assets (net) -€4,119
Debts after one year +€5,550
Current portion of long-term debt -€1,542
Short-term financial debts -€1,079
Cash 2025 €10,670
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €256,136 €253,260 -€2,875 -1.1%
Fixed assets 21/28 €251,696 €240,416 -€11,280 -4.5%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €251,696 €240,416 -€11,280 -4.5%
Land and buildings 22 €250,982 €239,702 -€11,280 -4.5%
Furniture and vehicles 24 €714 €714 = 0.0%
Current assets 29/58 €4,439 €12,844 +€8,405 +189%
Amounts receivable within one year 40/41 €4,439 €2,175 -€2,265 -51.0%
Trade receivables 40 €4,141 €1,963 -€2,178 -52.6%
Other amounts receivable 41 €298 €212 -€87 -29.0%
Cash at bank and in hand 54/58 - €10,670 +€10,670
Total equity and liabilities 10/49 €256,136 €253,260 -€2,875 -1.1%
Equity 10/15 -€48,629 -€63,045 -€14,416 -29.6%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €21,268 €21,268 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €19,268 €19,268 = 0.0%
Profit (loss) carried forward 14 -€89,897 -€104,313 -€14,416 -16.0%
Amounts payable 17/49 €304,765 €316,305 +€11,541 +3.8%
Amounts payable after more than one year 17 €7,370 €12,920 +€5,550 +75.3%
Other amounts payable 178/9 €7,370 €12,920 +€5,550 +75.3%
Amounts payable within one year 42/48 €297,395 €303,385 +€5,991 +2.0%
Current portion of amounts payable after more than one year 42 €1,542 - -€1,542
Financial debts 43 €1,079 - -€1,079
Credit institutions 430/8 €1,079 - -€1,079
Trade debts 44 €2,867 €307 -€2,560 -89.3%
Suppliers 440/4 €2,867 €307 -€2,560 -89.3%
Advances received on contracts in progress 46 - €13,500 +€13,500
Taxes, remuneration and social security 45 €978 €672 -€306 -31.3%
Taxes 450/3 €978 €672 -€306 -31.3%
Other amounts payable 47/48 €290,929 €288,906 -€2,023 -0.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,527 €15,399 -€128 -0.8%
Other operating charges 640/8 €3,069 €3,393 +€325 +10.6%
Gross operating margin 9900 €4,499 €5,155 +€656 +14.6%
Operating profit (loss) 9901 -€14,096 -€13,638 +€459 +3.3%
Financial income 75/76B - €29 +€29
Recurring financial income 75 - €29 +€29
Financial charges 65/66B €822 €323 -€499 -60.7%
Recurring financial charges 65 €822 €323 -€499 -60.7%
Profit (loss) for the period before taxes 9903 -€14,918 -€13,932 +€986 +6.6%
Income taxes 67/77 €441 €484 +€43 +9.8%
Profit (loss) for the period 9904 -€15,359 -€14,416 +€943 +6.1%
Profit (loss) for the period to be appropriated 9905 -€15,359 -€14,416 +€943 +6.1%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.