Skip to content

ARTMANO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ARTMANO

BE 0462.757.306
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,614
2024 · -€3,411-€2,203
Equity
€498,278
2024 · €503,892-€5,614
Cash
€25,614
2024 · €38,286-€12,673
Balance sheet total
€693,213
2024 · €704,711-€11,497

Largest movements

2024 to 2025
Assets
  • Cash -€12,673

    down €12,673 (-33.1%), from €38,286 to €25,614

    mainly Investment in fixed assets (net) (-€36,789) and Net result for the year (-€5,614)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€6,762

      down €6,762 (-13.4%), from €50,486 to €43,724

    • Depreciation -€3,774

      down €3,774 (-9.5%), from €39,856 to €36,082

    • Taxes -€1,223

      down €1,223 (-19.0%), from €6,448 to €5,225

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€3,411
    Gross operating margin -€6,762
    Depreciation +€3,774
    Other operating charges -€331
    Financial charges -€107
    Taxes +€1,223
    Result 2025 -€5,614
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€24,116
    Investment -€36,789
    Financing €0
    Cash 2024 €38,286
    Net result for the year -€5,614
    Depreciation +€36,082
    Receivables within one year -€382
    Smaller working-capital items -€116
    Provisions -€5,603
    Trade debts +€3,699
    Tax, wage and social debts +€92
    Advances received -€3,000
    Other debts -€1,040
    Investment in fixed assets (net) -€36,789
    Cash 2025 €25,614
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €704,711 €693,213 -€11,497 -1.6%
    Fixed assets 21/28 €664,541 €665,249 +€707 +0.1%
    Tangible fixed assets 22/27 €664,393 €665,100 +€707 +0.1%
    Land and buildings 22 €640,750 €613,796 -€26,955 -4.2%
    Plant, machinery and equipment 23 €23,642 €51,304 +€27,662 +117%
    Financial fixed assets 28 €149 €149 = 0.0%
    Current assets 29/58 €40,169 €27,965 -€12,204 -30.4%
    Amounts receivable within one year 40/41 €393 €775 +€382 +97.2%
    Other amounts receivable 41 €393 €775 +€382 +97.2%
    Cash at bank and in hand 54/58 €38,286 €25,614 -€12,673 -33.1%
    Deferred charges and accrued income 490/1 €1,490 €1,576 +€86 +5.8%
    Total equity and liabilities 10/49 €704,711 €693,213 -€11,497 -1.6%
    Equity 10/15 €503,892 €498,278 -€5,614 -1.1%
    Reserves 13 €503,892 €498,278 -€5,614 -1.1%
    Tax-exempt reserves 132 €372,521 €355,711 -€16,810 -4.5%
    Distributable reserves 133 €131,371 €142,567 +€11,196 +8.5%
    Provisions and deferred taxes 16 €117,924 €112,320 -€5,603 -4.8%
    Deferred taxes 168 €117,924 €112,320 -€5,603 -4.8%
    Amounts payable 17/49 €82,895 €82,615 -€279 -0.3%
    Amounts payable within one year 42/48 €82,797 €82,548 -€249 -0.3%
    Trade debts 44 €3,992 €7,691 +€3,699 +92.7%
    Suppliers 440/4 €3,992 €7,691 +€3,699 +92.7%
    Advances received on contracts in progress 46 €3,000 - -€3,000
    Taxes, remuneration and social security 45 €2,196 €2,288 +€92 +4.2%
    Taxes 450/3 €2,196 €2,288 +€92 +4.2%
    Other amounts payable 47/48 €73,610 €72,570 -€1,040 -1.4%
    Accrued charges and deferred income 492/3 €97 €67 -€30 -31.1%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,856 €36,082 -€3,774 -9.5%
    Other operating charges 640/8 €10,253 €10,585 +€331 +3.2%
    Gross operating margin 9900 €50,486 €43,724 -€6,762 -13.4%
    Operating profit (loss) 9901 €377 -€2,942 -€3,319
    Financial charges 65/66B €2,944 €3,051 +€107 +3.6%
    Recurring financial charges 65 €2,944 €3,051 +€107 +3.6%
    Profit (loss) for the period before taxes 9903 -€2,566 -€5,993 -€3,427 -134%
    Transfer from deferred taxes 780 €5,603 €5,603 +€1 0.0%
    Income taxes 67/77 €6,448 €5,225 -€1,223 -19.0%
    Profit (loss) for the period 9904 -€3,411 -€5,614 -€2,203 -64.6%
    Transfer from tax-exempt reserves 789 €16,809 €16,810 +€2 0.0%
    Profit (loss) for the period to be appropriated 9905 €13,398 €11,196 -€2,202 -16.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.